LOUISVILLE, Ky.--(BUSINESS WIRE)--
On the heels of a strong fiscal 2010, Brown-Forman (NYSE:BFB) (NYSE:BFA)
anticipates delivering continued growth in fiscal 2011. Paul Varga, the
company’s chief executive officer stated, “I am proud of what the
company accomplished this year. Reported operating income grew 7% for
the year. Diluted earnings per share grew 5% to $3.02, driven by what we
believe to be top-tier underlying1 operating income growth of
6% in some of the most challenging economic, consumer, and competitive
conditions in memory. Despite the challenging environment, our
year-over-year underlying gross profit and operating income growth rates
improved compared to fiscal 2009. I congratulate our employees and
partners on the resourcefulness they demonstrated to position our brands
for success in both the short and long term.”
Looking ahead to fiscal 2011, the company expects to continue to
capitalize on the world of opportunity for growing its business both in
the U.S. and internationally. The development of existing brands,
portfolio expansion, marketing innovation, and improved route-to-market
capabilities are expected to be key contributors to strong underlying
performance in fiscal 2011.
Brown-Forman will expand the reach of its current portfolio of brands,
led by its flagship brand Jack Daniel’s. The company sees opportunities
to increase Jack Daniel’s market share in developed markets, such as
France where Jack Daniel’s Tennessee Whiskey has only a 2% share of the
whiskey category, and emerging markets such as Russia, Poland, and
Mexico where the whiskey category is in early stages of development.
During fiscal 2011, the company also intends to expand the presence of
many of its Jack Daniel’s family, including Gentleman Jack, Jack
Daniel’s Single Barrel and Jack Daniel’s ready-to-drinks.
Brand innovations also contribute to the company’s expectations for
continued underlying growth. For example, the company believes primary
packaging is particularly important in an environment where the
off-premise channel remains stronger than the on-premise, as consumers
interact more directly with the bottle at retail establishments. New
packaging is expected to invigorate the consumer appeal of several
Brown-Forman brands, including Southern Comfort and Chambord. In
addition, Brown-Forman will introduce several line extensions in the
U.S. to drive fiscal 2011 underlying growth. Two such line extensions
are Southern Comfort Lime and Southern Comfort Lemonade. Rolling out
now, these premixed cocktails will allow consumers to conveniently enjoy
their favorite drinks at home. In fiscal 2011, Brown-Forman will
implement a number of new route-to-market changes, including new direct
investments in distribution in Germany, Canada, and Brazil.
The company’s expectations for fiscal 2011 build on its strong
underlying performance in fiscal 2010. Brown-Forman delivered record
earnings per share in fiscal 2010 of $3.02, an increase of 5% over
fiscal 2009. The company also set a new performance bar with operating
income of $710 million, a growth of 7% over the prior year. Underlying
operating income grew 6%.
Brown-Forman’s fiscal 2010 earnings were driven by the company’s further
diversification into brands and regions beyond Jack Daniel’s Tennessee
Whiskey and the U.S. Within the Jack Daniel’s brand family, the
ready-to-drink line extensions, Jack Daniel’s Single Barrel, and
Gentleman Jack each grew reported and constant currency2 net
sales more than 20% in fiscal 2010. While these brands increased their
prominence, the Jack Daniel’s Tennessee Whiskey brand also grew reported
and constant currency net sales 4% and 3%, respectively. Beyond the Jack
Daniel’s family, the company’s Southern Comfort ready-to-pour brands, el
Jimador, Woodford Reserve, Korbel, Antiguo, and Pepe Lopez made strong
gains in constant currency net sales. Expanding the geographic breadth
of Brown-Forman in fiscal 2010, Australia, Germany, France, and Turkey
each delivered significant constant currency net sales growth.
Lower total operating expenses also contributed to the company’s full
year operating income growth driven in part by media deflation.
Brown-Forman believes it effectively optimized its mix of total
investment behind many brands by capitalizing on its organizational
flexibility and reallocating resources among brands, geographies, and
channels in ways that enabled the company to effectively and efficiently
reach consumers around the world. For example, the company reallocated
spending from on-premise to off-premise activities as well as from
traditional and national media to digital and local media campaigns.
Some of the brand-building activities employed to stay relevant affected
line items of the income statement other than what is traditionally
captured as advertising. For example, targeted price promotions reduced
net sales, and value-added packaging increased cost of goods sold.
Taking into consideration this total investment approach to brand
building, the company increased its brand-building spend by 5% for the
year, excluding incremental costs associated with product re-formulation
or primary packaging.
Paul Varga, the company’s chief executive officer stated, “In a
challenging consumer and competitive environment, we delivered what we
believe to be top-tier performance in underlying net sales and operating
income. We grew our underlying net sales and gross profit. We
effectively adjusted the brand-building mix for many of our brands,
which helped us achieve our strong overall performance.”
Brown-Forman’s success in fiscal 2010 strengthened its already
impressive financial condition. The company reduced its net debt levels
to $467 million and its ratio of total debt to total capital3
to 27%, providing ample room to borrow if investment opportunities
arise, while maintaining investment grade debt ratings. The company also
produced what it believes to be an industry-leading return on invested
capital4 approaching 17%. The company expects to continue to
improve its returns as it realizes the enormous growth opportunities
ahead and effectively manages its invested capital.
During fiscal 2010, the company returned significant cash to
shareholders by paying $174 million in dividends and repurchasing an
aggregate $158 million Class A and Class B shares. Brown-Forman’s total
shareholder return in fiscal 2009 was 28%. Importantly, Brown-Forman was
a top performer over the volatile two-year period that encompassed the
recent recession. Building on its longer-term history of consistently
beating the S&P 500, the company grew total shareholder return 6%
annually over the last two years, while the S&P 500 lost 5% per annum.
Fourth Quarter
Brown-Forman’s business continued to improve in the company’s final
quarter of the fiscal year as net sales growth accelerated compared to
the third quarter. Supported by improving volumetric trends for most of
its brands, reported net sales grew 7% and underlying sales trends
gained 3%, setting the stage for continued underlying growth in fiscal
2011. The company remained resourceful in its approach to investing
behind its brands, effectively and efficiently reaching and responding
to our consumers in the challenging environment. While advertising
expenses decreased modestly in the quarter, the company’s total
investment behind our brands expanded 6% for the period. The company
intends to continue to support its brands by remaining agile and
adaptive to the world’s changing environment and optimizing the mix of
its total brand investments. The results during the quarter were
moderated by incremental selling, general, and administrative expenses
due in part to higher compensation related expense, as well as a higher
effective tax rate reflecting additional tax expense related to discrete
items arising during the quarter, including the impact of the Health
Reform Bill.
Share Repurchase Program
As announced yesterday, the company's Board of Directors has authorized
the repurchase of up to $250 million of its outstanding Class A and
Class B common shares, subject to market and other conditions. Under
this plan, which expires on December 1, 2010, the company can repurchase
shares from time to time for cash in open market purchases, block
transactions, and privately negotiated transactions in accordance with
applicable federal securities laws.
Fiscal 2011 Outlook
Brown-Forman expects a moderately better global economic environment and
slightly improved consumer trends in fiscal 2011. Due to uncertainties,
including improvements or deterioration of the global economic and
consumer environments, unexpected success or disruption from
distribution moves, changes in distributor and retail inventory levels,
consumer response to innovation activities, and the recent significant
volatility in foreign exchange rates, Brown-Forman is setting a $0.40
guidance range of $2.98 to $3.38 for fiscal 2011 earnings per share.
Absent these uncertainties, the company anticipates a continuation of
underlying operating income growth in the mid-single digits.
The following table details the current fiscal 2011 guidance:
|
|
|
|
|
|
| EPS Roll Forward |
| Fiscal 2010 Reported EPS |
| $3.02 |
|
Absence of fiscal 2010 Items:
|
| |
|
Non-cash trademark impairment charge (Don Eduardo)
| |
0.07
|
|
Discreet tax items
|
|
0.03
|
Fiscal 2010 Adjusted EPS5 |
| $3.12 |
|
Incremental expected change
| |
(0.01) to 0.39
|
|
Share repurchase program
|
|
0.02
|
| Fiscal 2011 EPS Excluding Foreign Exchange At Recent Rates |
| $3.13 to $3.53 |
|
Estimated foreign exchange impact at recent rates
|
|
(0.15)
|
| Fiscal 2011 EPS Guidance |
| $2.98 to $3.38 |
| |
|
Brown-Forman will host a conference call to discuss the results at 10:00
a.m. (EDT) this morning. All interested parties in the U.S. are invited
to join the conference call by dialing 888-624-9285 and asking for the
Brown-Forman call. International callers should dial 706-679-3410 and
ask for the Brown-Forman call. No password is required. The company
suggests that participants dial in approximately ten minutes in advance
of the 10:00 a.m. start of the conference call.
A live audio broadcast of the conference call will also be available via
Brown-Forman’s Internet Web site, www.brown-forman.com,
through a link to "Investor Relations." For those unable to participate
in the live call, a replay will be available by calling 800-642-1687
(U.S.) or 706-645-9291 (international). The identification code is
77976213. A digital audio recording of the conference call will also be
available on the Web site approximately one hour after the conclusion of
the conference call. The replay will be available for at least 30 days
following the conference call.
For 140 years, Brown-Forman Corporation has enriched the experience of
life by responsibly building fine quality beverage alcohol brands,
including Jack Daniel’s Tennessee Whiskey, Southern Comfort, Finlandia,
Jack Daniel’s & Cola, Canadian Mist, Fetzer, Korbel, Gentleman Jack, el
Jimador, Tequila Herradura, Sonoma-Cutrer, Chambord, New Mix, Tuaca,
Woodford Reserve, and Bonterra. Brown-Forman’s brands are supported by
nearly 4,000 employees and sold in approximately 135 countries
worldwide. For more information about the company, please visit http://www.brown-forman.com/.
Important Information on Forward-Looking Statements:
This report contains statements, estimates, and projections that are
"forward-looking statements" as defined under U.S. federal securities
laws. Words such as “aim,” “anticipate,” “aspire,” “believe,”
“envision,” “estimate,” “expect,” “expectation,” “intend,” “may,”
“potential,” “project,” “pursue,” “see,” “will,” “will continue,” and
similar words identify forward-looking statements, which speak only as
of the date we make them. Except as required by law, we do not intend to
update or revise any forward-looking statements, whether as a result of
new information, future events, or otherwise. By their nature,
forward-looking statements involve risks, uncertainties and other
factors (many beyond our control) that could cause our actual results to
differ materially from our historical experience or from our current
expectations or projections. These risks and other factors include, but
are not limited to:
-
Continuing or renewed pressure on global economic conditions or
political, financial, or equity market turmoil (and related credit and
capital market instability and illiquidity); continuation of, or
further decreases in, consumer and trade spending; high unemployment;
supplier, customer or consumer credit or other financial problems;
inventory fluctuations at distributors, wholesalers, or retailers;
bank failures or governmental nationalizations; etc.
-
successful implementation and effectiveness of business and brand
strategies and innovations, including distribution, marketing,
promotional activity, favorable trade and consumer reaction to our
product line extensions, formulation, and packaging changes
-
competitors’ pricing actions (including price reductions, promotions,
discounting, couponing or free goods), marketing, product
introductions, or other competitive activities
-
prolonged or further declines in consumer confidence or spending,
whether related to economic conditions, wars, natural or other
disasters, weather, pandemics, security threats, terrorist attacks or
other factors
-
changes in tax rates (including excise, sales, VAT, corporate,
individual income, dividends, capital gains) or in related reserves,
changes in tax rules (e.g., LIFO, foreign income deferral, U.S.
manufacturing and other deductions) or accounting standards, tariffs,
or other restrictions affecting beverage alcohol, and the
unpredictability and suddenness with which they can occur
-
trade or consumer resistance to price increases in our products
-
tighter governmental restrictions on our ability to produce, sell,
price, or market our products, including advertising and promotion;
regulatory compliance costs
-
business disruption, decline or costs related to reductions in
workforce or other cost-cutting measures
-
lower returns and discount rates related to pension assets, higher
interest rates, or significant fluctuations in inflation rates
-
fluctuations in the U.S. dollar against foreign currencies, especially
the euro, British pound, Australian dollar, or Polish zloty
-
changes in consumer behavior and our ability to anticipate and respond
to them, including reduction of bar, restaurant, hotel or other
on-premise business; shifts to discount store purchases or shifts away
from premium-priced products; other price-sensitive consumer behavior;
or reductions in travel
-
changes in consumer preferences, societal attitudes or cultural trends
that result in reduced consumption of our products
-
distribution arrangement and other route-to-consumer decisions or
changes that affect the timing of our sales, temporarily disrupt the
marketing or sale of our products, or result in implementation-related
costs
-
adverse impacts resulting from our acquisitions, dispositions, joint
ventures, business partnerships, or portfolio strategies
-
lower profits, due to factors such as fewer used barrel sales, lower
production volumes (either for our own brands or those of third
parties), sales mix shift toward lower priced or lower margin skus, or
cost increases in energy or raw materials, such as grapes, grain,
agave, wood, glass, plastic, or closures
-
climate changes, agricultural uncertainties, environmental calamities,
our suppliers’ financial hardships or other factors that affect the
availability, price, or quality of grapes, agave, grain, glass,
energy, closures, plastic, or wood
-
negative publicity related to our company, brands, personnel,
operations, business performance or prospects
-
product counterfeiting, tampering, contamination, or recalls and
resulting negative effects on our sales, brand equity, or corporate
reputation
-
adverse developments stemming from litigation or domestic or foreign
governmental investigations of beverage alcohol industry business,
trade, or marketing practices by us, our importers, distributors, or
retailers
-
impairment in the recorded value of any assets, including receivables,
inventory, fixed assets, goodwill or other intangibles
1 Underlying change represents the percentage increase or
decrease in reported financial results in accordance with generally
accepted accounting principles (GAAP) in the United States, adjusted for
certain items. A reconciliation from reported to underlying net sales,
gross profit, advertising expense, SG&A, and operating income (non-GAAP
measures) increases or decreases for the fourth quarter and full year of
fiscal 2010, and the reasons why management believes these adjustments
to be useful to the reader, are included in Schedule A and the note to
this press release.
2 Constant currency represents reported net sales with the
effects of fluctuating foreign exchange rates removed. Management uses
the measure to understand the growth of the business on a constant
dollar basis as fluctuations in exchange rates can distort the
underlying growth of the business both positively and negatively.
3 Total debt to total capital is defined as total debt
divided by the sum of total debt and stockholder’s equity
4 Return on invested capital is defined as the sum of net
income (excluding extraordinary items) and after-tax interest expense,
divided by average invested capital. Invested capital equals assets less
liabilities, excluding interest-bearing debt
5 We believe that excluding specific items affecting fiscal
2010 results, which are not anticipated to impact fiscal 2011 earnings,
provides helpful information in forecasting and planning the growth
expectations of the company.
|
|
Brown-Forman Corporation |
Unaudited Consolidated Statements of Operations
|
For the Three Months Ended April 30, 2009 and 2010
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
2009
|
|
2010
|
|
Change
|
| | | | | |
|
|
Net sales
| |
$
|
683.3
| | |
$
|
733.0
| | |
7
|
%
|
|
Excise taxes
| | |
146.3
| | | |
171.1
| | |
17
|
%
|
|
Cost of sales
| |
|
178.4
|
| |
|
184.6
|
| |
3
|
%
|
|
Gross profit
| | |
358.6
| | | |
377.3
| | |
5
|
%
|
|
Advertising expenses
| | |
88.9
| | | |
89.7
| | |
1
|
%
|
|
Selling, general, and administrative expenses
| | |
150.2
| | | |
165.7
| | |
10
|
%
|
|
Amortization expense
| | |
1.2
| | | |
1.3
| | | |
|
Other (income) expense, net
| |
|
(3.2
|
)
| |
|
2.1
|
| | |
|
Operating income
| | |
121.5
| | | |
118.5
| | |
(2
|
%)
|
|
Interest expense, net
| |
|
7.5
|
| |
|
6.3
|
| | |
|
Income before income taxes
| | |
114.0
| | | |
112.2
| | |
(2
|
%)
|
|
Income taxes
| |
|
34.4
|
| |
|
39.5
|
| | |
|
Net income
| |
$
|
79.6
|
| |
$
|
72.7
|
| |
(9
|
%)
|
| | | | | |
|
|
Earnings per share:
| | | | | | |
|
Basic
| |
$
|
0.53
| | |
$
|
0.49
| | |
(7
|
%)
|
|
Diluted
| |
$
|
0.53
| | |
$
|
0.49
| | |
(7
|
%)
|
| | | | | |
|
|
Gross margin
| | |
52.5
|
%
| | |
51.5
|
%
| | |
|
Operating margin
| | |
17.8
|
%
| | |
16.2
|
%
| | |
| | | | | |
|
|
Effective tax rate
| | |
30.2
|
%
| | |
35.2
|
%
| | |
| | | | | |
|
|
Cash dividends paid per common share
| |
$
|
0.2875
| | |
$
|
0.3000
| | | |
| | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | |
|
Basic
| | |
150,050
| | | |
146,730
| | | |
|
Diluted
| | |
150,735
| | | |
147,541
| | | |
| | | | | | | | | |
|
|
|
Brown-Forman Corporation |
Unaudited Consolidated Statements of Operations
|
For the Years Ended April 30, 2009 and 2010
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
2009
|
|
2010
|
|
Change
|
| | | | | |
|
|
Net sales
| |
$
|
3,192.2
| | |
$
|
3,225.5
| | |
1
|
%
|
|
Excise taxes
| | |
711.0
| | | |
756.6
| | |
6
|
%
|
|
Cost of sales
| |
|
904.5
|
| |
|
857.6
|
| |
(5
|
%)
|
|
Gross profit
| | |
1,576.7
| | | |
1,611.3
| | |
2
|
%
|
|
Advertising expenses
| | |
383.0
| | | |
349.9
| | |
(9
|
%)
|
|
Selling, general, and administrative expenses
| | |
547.4
| | | |
539.5
| | |
(1
|
%)
|
|
Amortization expense
| | |
5.0
| | | |
5.0
| | | |
|
Other (income) expense, net
| |
|
(19.8
|
)
| |
|
6.9
|
| | |
|
Operating income
| | |
661.1
| | | |
710.0
| | |
7
|
%
|
|
Interest expense, net
| |
|
31.0
|
| |
|
28.0
|
| | |
|
Income before income taxes
| | |
630.1
| | | |
682.0
| | |
8
|
%
|
|
Income taxes
| |
|
195.7
|
| |
|
232.8
|
| | |
|
Net income
| |
$
|
434.4
|
| |
$
|
449.2
|
| |
3
|
%
|
| | | | | |
|
|
Earnings per share:
| | | | | | |
|
Basic
| |
$
|
2.88
| | |
$
|
3.03
| | |
5
|
%
|
|
Diluted
| |
$
|
2.87
| | |
$
|
3.02
| | |
5
|
%
|
| | | | | |
|
|
Gross margin
| | |
49.4
|
%
| | |
50.0
|
%
| | |
|
Operating margin
| | |
20.7
|
%
| | |
22.0
|
%
| | |
| | | | | |
|
|
Effective tax rate
| | |
31.1
|
%
| | |
34.1
|
%
| | |
| | | | | |
|
|
Cash dividends paid per common share
| |
$
|
1.119
| | |
$
|
1.175
| | | |
| | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | |
|
Basic
| | |
150,452
| | | |
147,834
| | | |
|
Diluted
| | |
151,379
| | | |
148,575
| | | |
| | | | | | | | | |
|
|
|
Brown-Forman Corporation |
Unaudited Condensed Consolidated Balance Sheets
|
As of April 30, 2009 and 2010
|
(Dollars in millions)
|
|
|
|
|
2009
|
|
2010
|
|
Assets:
| | | | |
|
Cash and cash equivalents
| |
$
|
340
| |
$
|
232
|
|
Accounts receivable, net
| | |
367
| | |
418
|
|
Inventories
| | |
652
| | |
651
|
|
Other current assets
| |
|
215
| |
|
226
|
|
Total current assets
| | |
1,574
| | |
1,527
|
| | | |
|
|
Property, plant, and equipment, net
| | |
483
| | |
468
|
|
Goodwill
| | |
675
| | |
666
|
|
Other intangible assets
| | |
686
| | |
669
|
|
Other assets
| |
|
57
| |
|
53
|
|
Total assets
| |
$
|
3,475
| |
$
|
3,383
|
| | | |
|
|
Liabilities:
| | | | |
|
Accounts payable and accrued expenses
| |
$
|
326
| |
$
|
342
|
|
Short-term borrowings
| | |
337
| | |
188
|
|
Current portion of long-term debt
| | |
153
| | |
3
|
|
Other current liabilities
| |
|
20
| |
|
13
|
|
Total current liabilities
| | |
836
| | |
546
|
| | | |
|
|
Long-term debt
| | |
509
| | |
508
|
|
Deferred income taxes
| | |
80
| | |
82
|
|
Accrued postretirement benefits
| | |
175
| | |
283
|
|
Other liabilities
| |
|
59
| |
|
69
|
|
Total liabilities
| | |
1,659
| | |
1,488
|
| | | |
|
|
Stockholders’ equity
| |
|
1,816
| |
|
1,895
|
| | | |
|
|
Total liabilities and stockholders’ equity
| |
$
|
3,475
| |
$
|
3,383
|
| | | | | |
|
|
|
Brown-Forman Corporation |
Unaudited Condensed Consolidated Statements of Cash Flows
|
For the Years Ended April 30, 2009 and 2010
|
(Dollars in millions)
|
|
|
|
|
2009
|
|
2010
|
| | | |
|
|
Cash provided by operating activities
| |
$
|
491
| | |
$
|
545
| |
| | | |
|
|
Cash flows from investing activities:
| | | | |
|
Proceeds from sale of brand names and trademarks
| | |
17
| | | |
--
| |
|
Additions to property, plant, and equipment
| | |
(49
|
)
| | |
(34
|
)
|
|
Other
| |
|
(5
|
)
| |
|
(1
|
)
|
|
Cash used for investing activities
| | |
(37
|
)
| | |
(35
|
)
|
| | | |
|
|
Cash flows from financing activities:
| | | | |
|
Net repayment of debt
| | |
(4
|
)
| | |
(302
|
)
|
|
Acquisition of treasury stock
| | |
(39
|
)
| | |
(158
|
)
|
|
Dividends paid
| | |
(169
|
)
| | |
(174
|
)
|
|
Other
| |
|
(4
|
)
| |
|
(3
|
)
|
|
Cash used for financing activities
| | |
(216
|
)
| | |
(637
|
)
|
| | | |
|
Effect of exchange rate changes on cash and cash equivalents
| |
|
(17
|
)
| |
|
19
|
|
| | | |
|
|
Net increase (decrease) in cash and cash equivalents
| | |
221
| | | |
(108
|
)
|
| | | |
|
|
Cash and cash equivalents, beginning of period
| |
|
119
|
| |
|
340
|
|
| | | |
|
|
Cash and cash equivalents, end of period
| |
$
|
340
|
| |
$
|
232
|
|
| | | | | | | |
|
|
|
Schedule A |
|
|
Brown-Forman Corporation |
Supplemental Information (Unaudited) |
|
| |
| |
| | | |
|
| | Three Months Ended | | Twelve Months Ended |
| | April 30, 2010 | | April 30, 2010 |
| | | |
|
| | | |
|
| | | |
|
Reported change in net sales | | 7 | % | | 1 | % |
|
Foreign currencies
| |
(2
|
%)
| |
-
| |
|
Estimated net change in trade inventories
| |
(2
|
%)
| |
(1
|
%)
|
|
Discontinued brands
| |
-
| | |
1
|
%
|
| | | |
|
Underlying change in net sales | | 3 | % | | 1 | % |
| | | |
|
| | | |
|
| Reported change in gross profit | | 5 | % | | 2 | % |
Estimated net change in trade inventories
| |
(3
|
%)
| |
(1
|
%)
|
|
Non-cash agave charge (FY2009)
| |
-
| | |
(1
|
%)
|
|
Foreign currencies
| |
1
|
%
| |
1
|
%
|
| | | |
|
| Underlying change in gross profit | | 3 | % | | 1 | % |
| | | |
|
| Reported change in advertising | | 1 | % | | (9 | %) |
|
Foreign currencies
| |
(5
|
%)
| |
(1
|
%)
|
|
Discontinued brands
| |
-
| | |
1
|
%
|
| | | |
|
| Underlying change in advertising | | (4 | %) | | (9 | %) |
| | | |
|
| Reported change in SG&A | | 10 | % | | (1 | %) |
|
Foreign currencies
| |
(4
|
%)
| |
-
| |
|
Reduction in workforce
| |
10
|
%
| |
2
|
%
|
| | | |
|
| Underlying change in SG&A | | 16 | % | | 1 | % |
| | | |
|
| Reported change in operating income | | (2 | %) | | 7 | % |
|
Reduction in workforce
| |
(9
|
%)
| |
(2
|
%)
|
|
Estimated net change in trade inventories
| |
(7
|
%)
| |
(2
|
%)
|
|
Discontinued brands
| |
(1
|
%)
| |
4
|
%
|
|
Non-cash agave charge (FY2009)
| |
-
| | |
(4
|
%)
|
|
Impairment charge
| |
-
| | |
2
|
%
|
|
Foreign currencies
| |
11
|
%
| |
1
|
%
|
| | | |
|
| Underlying change in operating income | | (8 | %) | | 6 | % |
| | | | | |
|
Notes:
Foreign currencies – Refers to net gains and losses incurred by the
company relating to sales and purchases in currencies other than the
U.S. Dollar. Brown-Forman uses the measure to understand the growth of
the business on a constant dollar basis as fluctuations in exchange
rates can distort the underlying growth of the business (both positively
and negatively). To neutralize the effect of foreign exchange
fluctuations, the company has historically translated current year
results at prior year rates. While Brown-Forman recognizes that foreign
exchange volatility is a reality for a global company, it routinely
reviews its performance on a constant dollar basis. The company believes
this allows both management and investors to understand better
Brown-Forman’s growth trends.
Estimated net change in distributor inventories – Refers to the
estimated financial impact of changes in distributor inventories for the
company’s brands. Brown-Forman computes this effect using estimated
depletion trends and separately identifying trade inventory changes in
the variance analysis for key measures. Based on the estimated
depletions and the fluctuations in distributor inventory levels, the
company then adjusts the percentage variances from prior to current
periods for our key measures. Brown-Forman believes it is important to
make this adjustment in order for management and investors to understand
the results of the business without distortions that can arise from
varying levels of distributor inventories.
Discontinued brands – Refers both to the company’s December 2008 sale of
its Bolla and Fontana Candida Italian wine brands to Gruppo Italiano
Vini (GIV) and to the impact of certain agency brands distributed in
various geographies that exited Brown-Forman’s portfolio during the
comparable fiscal year. The company believes that excluding the prior
incremental net contribution from these brands, as well as the net gain
on the sale of the Italian wine brands, provides helpful information in
forecasting and planning the growth expectations of the company.
Non-cash agave charge (FY2009) – Refers to an abnormal number of agave
plants identified during the first quarter of fiscal 2009 as dead or
dying. Although agricultural uncertainties are inherent in the tequila
or any other business that includes the growth and harvesting of raw
materials, Brown-Forman believes that the magnitude of this item
distorts the underlying trends of the business. Therefore, the company
believes that excluding this $22.4 million pre-tax non-cash charge
allows for a better understanding of profit trends.
Reduction in workforce – Refers to the $12 million of charges associated
with the reduction in global workforce, including the early retirement
program, during April 2009. Brown-Forman believes that excluding those
costs provides investors a better understanding of the company’s cost
base.
Impairment charge – Refers to a non-cash charge related to a trademark
impairment of Don Eduardo, a low-volume, high-priced tequila brand.
Brown-Forman believes excluding this $11.6 million pre-tax non-cash
charge allows for a better understanding of profit trends.
The company cautions that non-GAAP measures should be considered in
addition to, but not as a substitute for, the company’s reported GAAP
results.
Schedule B |
Brown-Forman Corporation |
Supplemental Information (Unaudited) |
Twelve Months Ended April 30, 2010 |
|
| |
| % Change vs. FY2009 |
| Depletions (000’s) |
| Depletions |
| Net Sales |
Brand |
| 9-Liter |
| Equivalent Conversion6 |
| 9-Liter |
| Equivalent Conversion |
| Reported |
| Constant Currency |
|
Jack Daniel’s Family of Brands
|
|
14,780
|
|
10,510
|
|
12%
|
|
3%
|
|
8%
|
|
7%
|
Jack Daniel’s Family of Whiskey Brands7 |
| 10,035 |
| 10,035 |
| 2% |
| 2% |
| 5% |
| 4% |
Jack Daniel’s RTD8 |
| 4,745 |
| 475 |
| 39% |
| 39% |
| 48% |
| 37% |
|
el Jimador Family of Brands
|
|
5,580
|
|
1,545
|
|
(2%)
|
|
2%
|
|
(4%)
|
|
4%
|
| el Jimador |
| 1,095 |
| 1,095 |
| 4% |
| 4% |
| (1%) |
| 6% |
New Mix RTD9 |
| 4,485 |
| 450 |
| (3%) |
| (3%) |
| (9%) |
| 1% |
|
Finlandia
|
|
2,995
|
|
2,995
|
|
(1%)
|
|
(1%)
|
|
(12%)
|
|
(7%)
|
|
Southern Comfort Family of Brands
|
|
2,605
|
|
2,245
|
|
(1%)
|
|
(5%)
|
|
(0%)
|
|
(3%)
|
| Southern Comfort |
| 2,205 |
| 2,205 |
| (6%) |
| (6%) |
| (3%) |
| (5%) |
Southern Comfort RTD/RTP10 |
| 400 |
| 40 |
| 41% |
| 41% |
| 67% |
| 55% |
|
Fetzer Valley Oaks
|
|
2,185
|
|
2,185
|
|
(5%)
|
|
(5%)
|
|
(3%)
|
|
(3%)
|
|
Canadian Mist
|
|
1,820
|
|
1,820
|
|
(1%)
|
|
(1%)
|
|
2%
|
|
2%
|
|
Korbel Champagne
|
|
1,295
|
|
1,295
|
|
0%
|
|
0%
|
|
3%
|
|
3%
|
Super-Premium Other11 |
|
1,220
|
|
1,220
|
|
2%
|
|
2%
|
|
1%
|
|
2%
|
Rest of Brand Portfolio (excl. Discontinued Brands)
|
|
2,525
|
|
2,525
|
|
(12%)
|
|
(12%)
|
|
(16%)
|
|
(12%)
|
Total Active Brands12 |
| 35,000 |
| 26,335 |
| 3% |
| (1%) |
| 2% |
| 2% |
Note: Totals may differ due to rounding |
|
|
6 Equivalent conversion depletions represent the conversion
of ready-to-drink (RTD) brands to a similar drinks equivalent as the
parent brand for various trademark families. RTD volume is divided by 10.
7 Includes Jack Daniel’s Tennessee Whiskey, Gentleman Jack,
and Jack Daniel’s Single Barrel
8 Refers to all RTD line extensions of Jack Daniel’s
9 RTD brand produced with el Jimador tequila
10 Refers to all RTD and ready-to-pour (RTP) line extensions
of Southern Comfort
11 Includes Bonterra, Chambord, Herradura, Sonoma-Cutrer,
Tuaca, and Woodford Reserve
12 Total continuing brand reported net sales can be
calculated using data supplied on Schedule A by adding the discontinued
brand adjustment to the reported change in net sales. Calculating
constant currency net sales requires the additional step of adding the
foreign currencies adjustment.
Schedule B Continued
Brown-Forman Corporation |
Supplemental Information (Unaudited) |
Three and Twelve Months Ended April 30, 2010 |
|
|
Additional Commentary:
-
Total active brands grew depletions 3% and reported net sales
increased 8% during the fourth quarter of fiscal 2010. Constant
currency net sales grew 5% for the company’s active brands in the
quarter.
-
For the Jack Daniel’s Family of Whiskey Brands, fiscal 2010 depletion
gains in Germany, Australia, France, Turkey, Poland, and Mexico
outpaced declines in South Africa, Spain, and the travel retail
channel. For the fourth quarter, depletions for the Jack Daniel’s
Family of Whiskey Brands increased in the mid-single digits. Depletion
gains in the U.S., the travel retail channel, the U.K., and Germany
more than offset declines in Spain and South Africa during the quarter.
-
International depletions for Jack Daniel’s Tennessee Whiskey grew 6%
in the fourth quarter and 3% for fiscal 2010. U.S. depletions for the
brand grew 1% for the fourth quarter and were flat for the year.
-
Gentleman Jack’s and Jack Daniel’s Single Barrel’s depletions,
reported net sales and constant currency net sales grew at
double-digit rates during the three and twelve month periods.
-
Jack Daniel’s RTDs registered significant double-digit growth in net
sales on both a reported and constant currency basis for the fourth
quarter and fiscal year as the brands benefitted from strong
volumetric gains in Germany as well as the geographic expansion into
the U.K., Mexico, Italy, and a number of other markets. In Australia,
Jack Daniel’s & Cola added more than 950,000 9 liter cases during
fiscal 2010 after growing the prior year in the high single digits.
-
Finlandia’s performance was affected by a downturn in the Poland
market for vodka related to unfavorable weather conditions and a very
difficult on-premise environment. The brand delivered double-digit
depletion growth in Russia despite a declining vodka category.
- Brown-Forman continued to be encouraged by the solid performance of
Southern Comfort RTD/RTP brands and is increasing its offerings of
pre-mixed versions of classic drinks for both on and off-premise
consumption with the introduction of Southern Comfort Lemonade and
Southern Comfort Lime. The company believes Southern Comfort liqueur
depletion declines continued because the on-premise channel remained
weak and the increased competition from the introduction of flavored
whiskeys and spiced rums.
-
el Jimador’s growth continued due to strong double-digit depletion
gains in the U.S. and expansion into international markets outside of
Mexico. New Mix benefited from geographic expansion into the U.S. The
el Jimador family of brands globally grew net sales on a constant
currency basis in the low single digits for the quarter and in the
mid-single digits for the fiscal year.
-
Most of the company’s super-premium brands delivered strong growth
during the fourth quarter, bringing the fiscal year depletion and nets
sales comparisons into positive territory.
-
A decline in one agency brand’s volume following price increases was
the primary driver of the declines in the rest of the portfolio.
| | |
Schedule C |
| |
|
Brown-Forman Corporation |
Supplemental Information (Unaudited) |
| |
|
|
|
|
|
Period Ending April 30, 2010 |
|
|
| Annualized Total Shareholder Returns (Dividends Reinvested) |
| Company/Index |
|
|
| 1-Year |
| 2-Year |
| 5-Year |
| 10-Year |
| 15-Year |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brown-Forman (Class B)
|
|
|
|
28
|
%
|
|
6
|
%
|
|
8
|
%
|
|
13
|
%
|
|
13
|
%
|
|
|
|
| |
| |
| |
| | |
| | |
| Index Benchmarks |
|
S&P 500
|
|
|
|
39
|
%
|
|
(5
|
%)
|
|
3
|
%
|
|
0
|
%
|
|
8
|
%
|
|
S&P 500 Consumer Staples
|
|
|
|
30
|
%
|
|
2
|
%
|
|
7
|
%
|
|
7
|
%
|
|
9
|
%
|
| | | | | | | | | | | | | |
|
| Major Public Wine & Spirits Competitors |
|
Campari
| | | | | | | | | | | | | | |
|
U.S. Dollar
| | | |
54
|
%
| |
8
|
%
| |
9
|
%
| |
NA
| | |
NA
| |
|
Local Currency
|
|
|
|
53
|
%
|
|
17
|
%
|
|
9
|
%
|
|
NA
|
|
|
NA
|
|
|
Constellation (Class A)
|
|
|
|
58
|
%
|
|
0
|
%
|
|
(7
|
%)
|
|
11
|
%
|
|
8
|
%
|
|
Diageo
| | | | | | | | | | | | | | |
|
U.S. Dollar
| | | |
47
|
%
| |
(5
|
%)
| |
7
|
%
| |
12
|
%
| |
9
|
%
|
|
Local Currency
|
|
|
|
42
|
%
|
|
8
|
%
|
|
11
|
%
|
|
12
|
%
|
|
9
|
%
|
|
Fortune Brands
|
|
|
|
36
|
%
|
|
(9
|
%)
|
|
(6
|
%)
|
|
11
|
%
|
|
8
|
%
|
|
Pernod Ricard
| | | | | | | | | | | | | | |
|
U.S. Dollar
| | | |
47
|
%
| |
(9
|
%)
| |
10
|
%
| |
22
|
%
| |
13
|
%
|
|
Local Currency
|
|
|
|
47
|
%
|
|
(2
|
%)
|
|
9
|
%
|
|
18
|
%
|
|
13
|
%
|
|
Remy Cointreau
| | | | | | | | | | | | | | |
|
U.S. Dollar
| | | |
71
|
%
| |
(2
|
%)
| |
8
|
%
| |
14
|
%
| |
7
|
%
|
|
Local Currency
|
|
|
|
70
|
%
|
|
6
|
%
|
|
8
|
%
|
|
10
|
%
|
|
7
|
%
|
Source: Bloomberg
|
|
|
Source: Brown-Forman Corporation
Contact:
Brown-Forman Corporation
Phil Lynch, 502-774-7928
Vice
President
Director Corporate Communications and Public Relations
or
Ben
Marmor, 502-774-6691
Assistant Vice President
Director
Investor Relations