LOUISVILLE, Ky.--(BUSINESS WIRE)--
Continuing its strong international growth, Brown-Forman (NYSE:BFB)
(NYSE:BFA) grew diluted earnings per share 6% to $1.05 and reported
operating income 4% to $235 million for its fiscal 2011 second quarter
ended October 31, 2010. For the first six months of the fiscal year,
diluted earnings per share increased 1% to $1.80 while reported
operating income decreased 2% to $408 million. Underlying1
operating income grew 2% in the second quarter and increased 1% for the
first six months of fiscal 2011. The company raised its fiscal 2011
earnings per share guidance range to $3.18 to $3.42.
Paul Varga, the company’s chief executive officer stated, “We are
pleased with the continued growth of the company through the first half
of the fiscal year, particularly the growth in underlying gross profit
attributable to our international growth. Based on our first half
success, we have more confidence in our outlook for the remainder of the
year and reflected that in our guidance.”
Brown-Forman continued to grow underlying and reported net sales in the
low single digits during the quarter by 2% and 1% respectively. The
company continued its underlying gross profit trends, posting 3% growth
for the fourth consecutive quarter. Reported gross profit increased 4%.
Brown-Forman’s growth of net sales and gross profit was led by strong
performance in various markets around the world, including Australia,
Mexico, Spain, the U.K., Germany, and Turkey, which more than offset a
soft performance in the U.S. and Russia, the latter of which experienced
expected disruption due to a route-to-market change. The company
continued its rollout of brand and marketing innovations during the
quarter, which contributed modestly to net sales and gross profit growth
for the three-month period. The Jack Daniel’s Family of Brands grew net
sales 5% for the six-month period. For the balance of fiscal 2011,
Brown-Forman expects to continue its solid underlying gross profit
growth of the last few quarters and to benefit from broad-based sales
growth through its portfolio development and geographic expansion.
Although planned and timing related increases in operating expenses2
offset the growth in net sales and gross profit for the first six months
on a reported basis, underlying operating income returned to growth in
the second quarter and for the first half of the year. The company
continued to strive to optimize its mix of total brand investment by
reallocating resources among brands, geographies, and channels to
effectively and efficiently reach consumers around the world.
Brown-Forman expects to remain flexible in directing brand spending and
other resources to activities that support the business in the current
environment while continuing to position the company for long-term
growth.
Reported selling, general, and administrative expense for both the
quarter and year-to-date was affected by costs associated with changes
to the company’s route-to-market in Germany, Brazil, Canada, and Russia.
Varga stated, “These strategic investments in our route-to-market should
further enhance our company’s ability to deliver long-term growth.” Also
during the quarter, Brown-Forman recognized an incremental $5 million of
pension expense (an incremental $10 million for the first six months of
fiscal 2011) compared to the same period last year, driven by a
reduction in the discount rate. This incremental pension expense is
expected to recur each of the remaining two quarters of the fiscal year.
For the balance of the fiscal year, Brown-Forman continues to expect
selling, general, and administrative expenses to moderate significantly
and underlying operating income to grow in the mid-single digits for the
full fiscal year.
During the quarter, the company repurchased a combined total of $58
million of Class A and Class B shares as part of its authorization which
expired on December 1, 2010. Total program repurchases were $117
million, at an average price of approximately $60 per share. On November
18, 2010, Brown-Forman declared a regular quarterly cash dividend of
$0.32 per share on Class A and Class B common stock; a 6.7% increase
over the prior dividend. For 27 consecutive years, Brown-Forman has
increased its dividends per share. The cash dividend is payable on
December 27, 2010 to stockholders of record on December 7, 2010. On
December 1, 2010 the company announced an additional special cash
dividend of $1.00 per share on Class A and Class B common stock. This
special cash dividend is payable on December 28, 2010 to stockholders of
record on December 10, 2010. Given the uncertainty surrounding the
renewal of the current dividend tax rates which expire on December 31,
2010, the company chose to make each of these payments in calendar 2010.
Full-Year Outlook
Brown-Forman raised its fiscal 2011 full-year earnings outlook to a
range of $3.18 to $3.42 per share, due to foreign exchange along with
gross profit expectations associated with international growth and
production efficiencies. Several uncertainties remain, including the
global economic and consumer environments, especially in the Euro zone.
Additional factors that may affect full-year earnings include foreign
exchange volatility, the company’s performance in the important holiday
period, and the pace of improvement in the U.S. market as well as with
the Southern Comfort brand. Brown-Forman continues to anticipate
underlying operating income growth in the mid-single digits for its
fiscal 2011.
Brown-Forman will host a conference call to discuss the results at 10:00
a.m. (EDT) this morning. All interested parties in the U.S. are invited
to join the conference call by dialing 888-624-9285 and asking for the
Brown-Forman call. International callers should dial 706-679-3410 and
ask for the Brown-Forman call. No password is required. The company
suggests that participants dial in approximately ten minutes in advance
of the 10:00 a.m. start of the conference call.
A live audio broadcast of the conference call will also be available via
Brown-Forman’s Internet Web site, www.brown-forman.com,
through a link to "Investor Relations." For those unable to participate
in the live call, a replay will be available by calling 800-642-1687
(U.S.) or 706-645-9291 (international). The identification code is
23789959. A digital audio recording of the conference call will also be
available on the Web site approximately one hour after the conclusion of
the conference call. The replay will be available for at least 30 days
following the conference call.
For 140 years, Brown-Forman Corporation has enriched the experience of
life by responsibly building fine quality beverage alcohol brands,
including Jack Daniel’s Tennessee Whiskey, Southern Comfort, Finlandia,
Jack Daniel’s & Cola, Canadian Mist, Fetzer, Korbel, Gentleman Jack, el
Jimador, Tequila Herradura, Sonoma-Cutrer, Chambord, New Mix, Tuaca,
Woodford Reserve, and Bonterra. Brown-Forman’s brands are supported by
nearly 4,000 employees and sold in approximately 135 countries
worldwide. For more information about the company, please visit http://www.brown-forman.com/.
Important Information on Forward-Looking Statements:
This report contains statements, estimates, and projections that are
"forward-looking statements" as defined under U.S. federal securities
laws. Words such as “aim,” “anticipate,” “aspire,” “believe,”
“envision,” “estimate,” “expect,” “expectation,” “intend,” “may,”
“potential,” “project,” “pursue,” “see,” “will,” “will continue,” and
similar words identify forward-looking statements, which speak only as
of the date we make them. Except as required by law, we do not intend to
update or revise any forward-looking statements, whether as a result of
new information, future events, or otherwise. By their nature,
forward-looking statements involve risks, uncertainties and other
factors (many beyond our control) that could cause our actual results to
differ materially from our historical experience or from our current
expectations or projections. These risks and other factors include, but
are not limited to:
-
continuing or additional pressure on economic conditions in major
markets or political, financial, or equity market turmoil (and related
credit and capital market instability and illiquidity); high
unemployment; supplier, customer or consumer credit or other financial
problems; inventory fluctuations at distributors, wholesalers, or
retailers; bank failures or governmental nationalizations; etc.
-
successful development and implementation of effective business and
brand strategies and innovations, including distribution, marketing,
promotional activity, favorable trade and consumer reaction to our
product line extensions, formulation, and packaging changes
-
competitors’ pricing actions (including price reductions, promotions,
discounting, couponing or free goods), marketing, product
introductions, or other competitive activities
-
prolonged continuation or acceleration of the declines in consumer
confidence or spending, whether related to economic conditions (such
as austerity measures or tax increases), wars, natural or other
disasters, weather, pandemics, security concerns, terrorist attacks or
other factors
-
changes in tax rates (including excise, sales, VAT, corporate,
individual income, dividends, capital gains) or in related reserves,
changes in tax rules (e.g., LIFO, foreign income deferral, U.S.
manufacturing and other deductions) or accounting standards, tariffs,
or other restrictions affecting beverage alcohol, and the
unpredictability and suddenness with which they can occur
-
trade or consumer resistance to price increases in our products
-
tighter governmental restrictions on our ability to produce, import,
sell, price, or market our products, including advertising and
promotion; regulatory compliance costs
-
business disruption, decline or costs related to reductions in
workforce or other cost-cutting measures
-
lower returns and discount rates related to pension assets, higher
interest rates, or significant fluctuations in inflation rates;
deflation
-
fluctuations in the U.S. dollar against foreign currencies, especially
the euro, British pound, Australian dollar, or Polish zloty
-
changes in consumer behavior and our ability to anticipate and respond
to them, including reduction of bar, restaurant, hotel or other
on-premise business; shifts to discount store purchases or shifts away
from premium-priced products; other price-sensitive consumer behavior;
or reductions in travel
-
changes in consumer preferences, societal attitudes or cultural trends
that result in reduced consumption of our products
-
distribution arrangement and other route-to-consumer decisions or
changes that affect the timing of our sales, temporarily disrupt the
marketing or sale of our products, or result in implementation-related
costs
-
adverse impacts resulting from our acquisitions, dispositions, joint
ventures, business partnerships, or portfolio strategies
-
lower profits, due to factors such as fewer used barrel sales, lower
production volumes (either for our own brands or for those of third
parties), sales mix shift toward lower priced or lower margin skus, or
cost increases in energy or raw materials, such as grapes, grain,
agave, wood, glass, plastic, or closures
-
climate changes, agricultural uncertainties, environmental calamities,
our suppliers’ financial hardships or other factors that affect the
availability, price, or quality of grapes, agave, grain, glass,
energy, closures, plastic, or wood
-
negative publicity related to our company, brands, personnel,
operations, business performance or prospects
-
product counterfeiting, tampering, contamination, or recalls and
resulting negative effects on our sales, brand equity, or corporate
reputation
-
significant costs or other adverse developments stemming from
litigation or governmental investigations of beverage alcohol industry
business, trade, or marketing practices by us, our importers,
distributors, or retailers
-
impairment in the recorded value of any assets, including receivables,
inventory, fixed assets, goodwill or other intangibles
1 Underlying change represents the percentage increase or
decrease in reported financial results in accordance with generally
accepted accounting principles (GAAP) in the United States, adjusted for
certain items. A reconciliation from reported to underlying net sales,
gross profit, advertising expense, SG&A, and operating income (non-GAAP
measures) increases or decreases for the first six months of fiscal
2011, and the reasons why management believes these adjustments to be
useful to the reader, are included in Schedule A and the note to this
press release.
2 Advertising expenses plus selling, general, and
administrative expenses
|
|
Brown-Forman Corporation |
Unaudited Consolidated Statements of Operations
|
For the Three Months Ended October 31, 2009 and 2010
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
2009
|
|
|
2010
|
|
|
Change
|
| | | | | | | | |
|
|
Net sales
| | |
$
|
892.9
| | | |
$
|
905.7
| | | |
1
|
%
|
Excise taxes
| | | |
194.1
| | | | |
207.3
| | | |
7
|
%
|
|
Cost of sales
| | |
|
255.8
|
| | |
|
239.6
|
| | |
(6
|
%)
|
|
Gross profit
| | | |
443.0
| | | | |
458.8
| | | |
4
|
%
|
|
Advertising expenses
| | | |
92.1
| | | | |
93.5
| | | |
1
|
%
|
|
Selling, general, and administrative expenses
| | | |
125.1
| | | | |
132.9
| | | |
6
|
%
|
|
Amortization expense
| | | |
1.3
| | | | |
1.3
| | | | |
|
Other (income), net
| | |
|
(1.1
|
)
| | |
|
(3.9
|
)
| | | |
|
Operating income
| | | |
225.6
| | | | |
235.0
| | | |
4
|
%
|
|
Interest expense, net
| | |
|
7.4
|
| | |
|
6.1
|
| | | |
|
Income before income taxes
| | | |
218.2
| | | | |
228.9
| | | |
5
|
%
|
|
Income taxes
| | |
|
70.9
|
| | |
|
74.9
|
| | | |
|
Net income
| | |
$
|
147.3
|
| | |
$
|
154.0
|
| | |
5
|
%
|
| | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | |
|
Basic
| | |
$
|
0.99
| | | |
$
|
1.06
| | | |
6
|
%
|
|
Diluted
| | |
$
|
0.99
| | | |
$
|
1.05
| | | |
6
|
%
|
| | | | | | | | |
|
|
Gross margin
| | | |
49.6
|
%
| | | |
50.7
|
%
| | | |
|
Operating margin
| | | |
25.3
|
%
| | | |
25.9
|
%
| | | |
| | | | | | | | |
|
|
Effective tax rate
| | | |
32.5
|
%
| | | |
32.7
|
%
| | | |
| | | | | | | | |
|
|
Cash dividends paid per common share
| | |
$
|
0.2875
| | | |
$
|
0.3000
| | | | |
| | | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | | | | |
|
Basic
| | | |
147,992
| | | | |
145,649
| | | | |
|
Diluted
| | | |
148,694
| | | | |
146,504
| | | | |
| | | | | | | | | | | | |
|
|
|
|
|
Brown-Forman Corporation |
Unaudited Consolidated Statements of Operations
|
For the Six Months Ended October 31, 2009 and 2010
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
2009
|
|
|
2010
|
|
|
Change
|
| | | | | | | | |
|
|
Net sales
| | |
$
|
1,630.8
| | | |
$
|
1,650.6
| | | |
1
|
%
|
|
Excise taxes
| | | |
361.2
| | | | |
382.8
| | | |
6
|
%
|
|
Cost of sales
| | |
|
446.5
|
| | |
|
430.2
|
| | |
(4
|
%)
|
|
Gross profit
| | | |
823.1
| | | | |
837.6
| | | |
2
|
%
|
|
Advertising expenses
| | | |
168.2
| | | | |
169.8
| | | |
1
|
%
|
|
Selling, general, and administrative expenses
| | | |
242.2
| | | | |
264.9
| | | |
9
|
%
|
|
Amortization expense
| | | |
2.6
| | | | |
2.5
| | | | |
|
Other (income), net
| | |
|
(7.5
|
)
| | |
|
(7.3
|
)
| | | |
|
Operating income
| | | |
417.6
| | | | |
407.7
| | | |
(2
|
%)
|
|
Interest expense, net
| | |
|
14.6
|
| | |
|
12.4
|
| | | |
|
Income before income taxes
| | | |
403.0
| | | | |
395.3
| | | |
(2
|
%)
|
|
Income taxes
| | |
|
134.4
|
| | |
|
129.9
|
| | | |
|
Net income
| | |
$
|
268.6
|
| | |
$
|
265.4
|
| | |
(1
|
%)
|
| | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | |
|
Basic
| | |
$
|
1.80
| | | |
$
|
1.81
| | | |
1
|
%
|
|
Diluted
| | |
$
|
1.79
| | | |
$
|
1.80
| | | |
1
|
%
|
| | | | | | | | |
|
|
Gross margin
| | | |
50.5
|
%
| | | |
50.7
|
%
| | | |
|
Operating margin
| | | |
25.6
|
%
| | | |
24.7
|
%
| | | |
| | | | | | | | |
|
|
Effective tax rate
| | | |
33.4
|
%
| | | |
32.9
|
%
| | | |
| | | | | | | | |
|
|
Cash dividends paid per common share
| | |
$
|
0.5750
| | | |
$
|
0.6000
| | | | |
| | | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | | | | |
|
Basic
| | | |
148,797
| | | | |
146,113
| | | | |
|
Diluted
| | | |
149,481
| | | | |
146,948
| | | | |
| | | | | | | | | | | | |
|
|
|
Brown-Forman Corporation |
Unaudited Condensed Consolidated Balance Sheets
|
(Dollars in millions)
|
|
|
|
|
|
April 30,
|
|
|
October 31,
|
| | |
2010
| | |
2010
|
|
Assets:
| | | | | | |
|
Cash and cash equivalents
| | |
$
|
231.6
| | |
$
|
155.7
|
|
Accounts receivable, net
| | | |
418.0
| | | |
544.0
|
|
Inventories
| | | |
650.6
| | | |
698.9
|
|
Other current assets
| | |
|
226.3
| | |
|
205.1
|
|
Total current assets
| | | |
1,526.5
| | | |
1,603.7
|
| | | | | |
|
|
Property, plant, and equipment, net
| | | |
467.8
| | | |
449.5
|
|
Goodwill
| | | |
666.5
| | | |
669.3
|
|
Other intangible assets
| | | |
669.6
| | | |
669.4
|
|
Other assets
| | |
|
52.6
| | |
|
48.2
|
|
Total assets
| | |
$
|
3,383.0
| | |
$
|
3,440.1
|
| | | | | |
|
|
Liabilities:
| | | | | | |
|
Accounts payable and accrued expenses
| | |
$
|
342.4
| | |
$
|
381.7
|
|
Short-term borrowings
| | | |
187.5
| | | |
129.2
|
|
Other current liabilities
| | |
|
15.7
| | |
|
31.6
|
|
Total current liabilities
| | | |
545.6
| | | |
542.5
|
| | | | | |
|
|
Long-term debt
| | | |
507.9
| | | |
508.5
|
|
Deferred tax liabilities
| | | |
82.2
| | | |
96.1
|
|
Accrued postretirement benefits
| | | |
283.4
| | | |
254.0
|
|
Other liabilities
| | |
|
68.9
| | |
|
63.6
|
|
Total liabilities
| | | |
1,488.0
| | | |
1,464.7
|
| | | | | |
|
|
Stockholders’ equity
| | |
|
1,895.0
| | |
|
1,975.4
|
| | | | | |
|
|
Total liabilities and stockholders’ equity
| | |
$
|
3,383.0
| | |
$
|
3,440.1
|
| | | | | | | |
|
|
|
Brown-Forman Corporation |
Unaudited Condensed Consolidated Statements of Cash Flows
|
For the Six Months Ended October 31, 2009 and 2010
|
(Dollars in millions)
|
|
|
|
|
|
2009
|
|
|
2010
|
| | | | | |
|
|
Cash provided by operating activities
| | |
$
|
205.7
| | | |
$
|
177.8
| |
| | | | | |
|
|
Cash flows from investing activities:
| | | | | | |
|
Proceeds from sale of property, plant, and equipment
| | | |
--
| | | | |
12.1
| |
|
Additions to property, plant, and equipment
| | | |
(12.4
|
)
| | | |
(15.1
|
)
|
|
Other
| | |
|
(1.8
|
)
| | |
|
(1.3
|
)
|
|
Cash used for investing activities
| | | |
(14.2
|
)
| | | |
(4.3
|
)
|
| | | | | |
|
|
Cash flows from financing activities:
| | | | | | |
|
Net repayment of debt
| | | |
(36.3
|
)
| | | |
(59.7
|
)
|
|
Acquisition of treasury stock
| | | |
(139.0
|
)
| | | |
(106.6
|
)
|
|
Dividends paid
| | | |
(85.8
|
)
| | | |
(87.9
|
)
|
|
Other
| | |
|
0.5
|
| | |
|
3.0
|
|
|
Cash used for financing activities
| | | |
(260.6
|
)
| | | |
(251.2
|
)
|
| | | | | |
|
Effect of exchange rate changes on cash and cash equivalents
| | |
|
18.3
|
| | |
|
1.8
|
|
| | | | | |
|
|
Net decrease in cash and cash equivalents
| | | |
(50.8
|
)
| | | |
(75.9
|
)
|
| | | | | |
|
|
Cash and cash equivalents, beginning of period
| | |
|
340.1
|
| | |
|
231.6
|
|
| | | | | |
|
|
Cash and cash equivalents, end of period
| | |
$
|
289.3
|
| | |
$
|
155.7
|
|
| | | | | | | | | |
|
|
|
Schedule A |
|
|
Brown-Forman Corporation |
| Supplemental Information (Unaudited) |
|
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
|
| | | | | Three Months Ended | | | Six Months Ended | | | Fiscal Year Ended |
| | | | | October 31, 2010 | | | October 31, 2010 | | | April 30, 2010 |
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| | Reported change in net sales | | | 1 | % | | | 1 | % | | | 1 | % |
| |
Impact of foreign currencies
| | |
-
| | | |
-
| | | | - | |
| |
Estimated net change in distributor inventories
| | |
1
|
%
| | |
1
|
%
| | | (1 | %) |
| |
Discontinued brands
| | |
-
| | | |
-
| | | | 1 | % |
| | | | | | | | | | |
|
| | Underlying change in net sales | | | 2 | % | | | 2 | % | | | 1 | % |
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| | Reported change in gross profit | | | 4 | % | | | 2 | % | | | 2 | % |
| |
Impact of foreign currencies
| | |
(2
|
%)
| | |
-
| | | | 1 | % |
| |
Estimated net change in distributor inventories
| | |
1
|
%
| | |
1
|
%
| | | (1 | %) |
| |
Non-cash agave charge (FY2009)
| | |
-
| | | |
-
| | | | (1 | %) |
| | | | | | | | | | |
|
| | Underlying change in gross profit | | | 3 | % | | | 3 | % | | | 1 | % |
| | | | | | | | | | |
|
| | Reported change in advertising | | | 1 | % | | | 1 | % | | | (9 | %) |
| |
Impact of foreign currencies
| | |
-
| | | |
1
|
%
| | | (1 | %) |
| |
Discontinued brands
| | |
-
| | | |
-
| | | | 1 | % |
| | | | | | | | | | |
|
| | Underlying change in advertising | | | 1 | % | | | 2 | % | | | (9 | %) |
| | | | | | | | | | |
|
| | Reported change in SG&A | | | 6 | % | | | 9 | % | | | (1 | %) |
| |
Changes in route-to-market
| | |
(1
|
%)
| | |
(1
|
%)
| | | - | |
| |
Impact of foreign currencies
| | |
1
|
%
| | |
1
|
%
| | | - | |
| | | | |
-
| | | |
-
| | | | 2 | % |
| | | | | | | | | | |
|
| | Underlying change in SG&A | | | 6 | % | | | 9 | % | | | 1 | % |
| | | | | | | | | | |
|
| | Reported change in operating income | | | 4 | % | | | (2 | %) | | | 7 | % |
| |
Impact of foreign currencies
| | |
(4
|
%)
| | |
-
| | | | 1 | % |
| |
Changes in route-to-market
| | |
1
|
%
| | |
1
|
%
| | | - | |
| |
Estimated net change in distributor inventories
| | |
1
|
%
| | |
2
|
%
| | | (2 | %) |
| |
Non-cash agave charge (FY2009)
| | |
-
| | | |
-
| | | | (4 | %) |
| |
Reduction in workforce
| | |
-
| | | |
-
| | | | (2 | %) |
| |
Impairment charge
| | |
-
| | | |
-
| | | | 2 | % |
| |
Discontinued brands
| | |
-
| | | |
-
| | | | 4 | % |
| | | | | | | | | | |
|
| | Underlying change in operating income | | | 2 | % | | | 1 | % | | | 6 | % |
| | | | | | | | | | | | | |
|
Notes:
Foreign currencies – Refers to net gains and losses incurred by the
company relating to sales and purchases in currencies other than the
U.S. Dollar. Brown-Forman uses the measure to understand the growth of
the business on a constant dollar basis as fluctuations in exchange
rates can distort the underlying growth of the business (both positively
and negatively). To neutralize the effect of foreign exchange
fluctuations, the company has historically translated current year
results at prior year rates. While Brown-Forman recognizes that foreign
exchange volatility is a reality for a global company, it routinely
reviews its performance on a constant dollar basis. The company believes
this allows both management and investors to understand better
Brown-Forman’s growth trends.
Estimated net change in distributor inventories – Refers to the
estimated financial impact of changes in distributor inventories for the
company’s brands. Brown-Forman computes this effect using estimated
depletion trends and separately identifying trade inventory changes in
the variance analysis for key measures. Based on the estimated
depletions and the fluctuations in distributor inventory levels, the
company then adjusts the percentage variances from prior to current
periods for our key measures. Brown-Forman believes it is important to
make this adjustment in order for management and investors to understand
the results of the business without distortions that can arise from
varying levels of distributor inventories.
Discontinued brands – Refers both to the company’s December 2008 sale of
its Bolla and Fontana Candida Italian wine brands to Gruppo Italiano
Vini (GIV) and to the impact of certain agency brands distributed in
various geographies that exited Brown-Forman’s portfolio during the
comparable fiscal year. The company believes that excluding the prior
incremental net contribution from these brands, as well as the net gain
on the sale of the Italian wine brands, provides helpful information in
forecasting and planning the growth expectations of the company.
Non-cash agave charge (FY2009) – Refers to an abnormal number of agave
plants identified during the first quarter of fiscal 2009 as dead or
dying. Although agricultural uncertainties are inherent in the tequila
or any other business that includes the growth and harvesting of raw
materials, Brown-Forman believes that the magnitude of this item
distorts the underlying trends of the business. Therefore, the company
believes that excluding this $22.4 million pre-tax non-cash charge
allows for a better understanding of profit trends.
Changes in route-to-market – Refers to start-up related expenses
associated with the changes to the company’s distribution structure in
Germany, Brazil, Canada, and Russia. The company believes that excluding
these costs allows both management and investors to understand better
Brown-Forman’s growth trends.
Reduction in workforce – Refers to the $12 million of charges associated
with the reduction in global workforce, including the early retirement
program, during April 2009. Brown-Forman believes that excluding those
costs provides investors a better understanding of the company’s cost
base.
Impairment charge – Refers to a non-cash charge related to a trademark
impairment of Don Eduardo, a low-volume, high-priced tequila brand.
Brown-Forman believes excluding this $11.6 million pre-tax non-cash
charge allows for a better understanding of profit trends.
The company cautions that non-GAAP measures should be considered in
addition to, but not as a substitute for, the company’s reported GAAP
results.
|
|
Schedule B |
|
|
Brown-Forman Corporation |
Supplemental Information (Unaudited) |
Six Months Ended October 31, 2010 |
|
|
|
|
| % Change vs. YTD FY2010 |
| | Depletions3 |
|
| Net Sales4 |
Brand |
|
| 9-Liter |
|
| Equivalent Conversion5 |
|
| Reported |
|
| Constant Currency |
|
Jack Daniel’s Family of Brands
|
|
|
8
|
%
|
|
|
4
|
%
|
|
|
5
|
%
|
|
|
5
|
%
|
Jack Daniel’s Family of Whiskey Brands6 |
|
| 3 | % |
|
| 3 | % |
|
| 2 | % |
|
| 3 | % |
Jack Daniel’s RTD7 |
|
| 18 | % |
|
| 18 | % |
|
| 26 | % |
|
| 18 | % |
|
el Jimador Family of Brands
|
|
|
2
|
%
|
|
|
7
|
%
|
|
|
18
|
%
|
|
|
14
|
%
|
| el Jimador |
|
| 9 | % |
|
| 9 | % |
|
| 21 | % |
|
| 17 | % |
New Mix RTD8 |
|
| 1 | % |
|
| 1 | % |
|
| 14 | % |
|
| 8 | % |
|
Finlandia
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
(3
|
%)
|
|
|
(2
|
%)
|
|
Southern Comfort Family of Brands
|
|
|
(3
|
%)
|
|
|
(3
|
%)
|
|
|
(3
|
%)
|
|
|
(3
|
%)
|
Southern Comfort9 |
|
| (3 | %) |
|
| (3 | %) |
|
| (2 | %) |
|
| (1 | %) |
Southern Comfort RTD/RTP10 |
|
| 0 | % |
|
| 0 | % |
|
| (17 | %) |
|
| (22 | %) |
|
Fetzer Valley Oaks
|
|
|
(10
|
%)
|
|
|
(10
|
%)
|
|
|
(14
|
%)
|
|
|
(14
|
%)
|
|
Canadian Mist
|
|
|
(4
|
%)
|
|
|
(4
|
%)
|
|
|
(7
|
%)
|
|
|
(7
|
%)
|
|
Korbel Champagne
|
|
|
3
|
%
|
|
|
3
|
%
|
|
|
(2
|
%)
|
|
|
(2
|
%)
|
Super-Premium Other11 |
|
|
10
|
%
|
|
|
10
|
%
|
|
|
4
|
%
|
|
|
3
|
%
|
Rest of Brand Portfolio
(excl. Discontinued Brands)
|
|
|
(9
|
%)
|
|
|
(9
|
%)
|
|
|
(10
|
%)
|
|
|
(12
|
%)
|
Total Active Brands12 |
|
| 3 | % |
|
| 0 | % |
|
| 2 | % |
|
| 2 | % |
Note: Totals may differ due to rounding |
|
| | | |
|
| |
|
| |
|
| |
3 Depletions are shipments direct to retail or from
distributors to wholesale and retail customers, and are commonly
regarded in the industry as an approximate measure of consumer
demand
|
4 Net sales figures are shipment based
|
5 Equivalent conversion depletions represent the
conversion of ready-to-drink (RTD) brands to similar drinks
equivalent as the parent brand for various trademark families. RTD
volume is divided by 10.
|
6 Includes Jack Daniel’s Tennessee Whiskey, Gentleman
Jack, and Jack Daniel’s Single Barrel
|
7 Refers to all RTD line extensions of Jack Daniel’s
|
8 RTD brand produced with el Jimador tequila
|
9 Includes Southern Comfort, Southern Comfort Reserve,
and Southern Comfort Lime
|
10 Refers to all RTD and ready-to-pour (RTP) line
extensions of Southern Comfort; excludes Southern Comfort Lime due
to its higher proof
|
11 Includes Bonterra, Chambord Family, Herradura,
Sonoma-Cutrer, Tuaca, and Woodford Reserve
|
12 Total continuing brand reported net sales can be
calculated using data supplied on Schedule A by adding the
discontinued brand adjustment to the reported change in net sales.
Calculating constant currency net sales requires the additional
step of adding the foreign currencies adjustment.
|
|
|
Schedule B Continued
Brown-Forman Corporation |
Supplemental Information (Unaudited) |
Six Months Ended October 31, 2010 |
|
|
Additional Commentary:
-
For the Jack Daniel’s Family of Whiskey Brands, fiscal 2011 first six
month depletion gains in France, Spain, Turkey, Germany, Poland, and
Mexico outpaced declines in the U.S. and South Africa
-
International depletions for Jack Daniel’s Tennessee Whiskey grew 8%
in the second quarter of fiscal 2011. U.S. depletions for the brand
declined 1% for the quarter.
-
Gentleman Jack’s depletions, reported net sales and constant currency
net sales continued to outperform the parent brand during the three
and six month periods; Jack Daniel’s Single Barrel outperformed in
depletions and constant currency net sales.
-
Jack Daniel’s RTDs registered significant double-digit growth in net
sales on both a reported and constant currency basis for the first
half of fiscal 2011 as the brands continued to benefit from strong
volumetric gains in Australia, Germany, U.K., Mexico, and Italy and
further geographic expansion into other markets. Notably, Jack
Daniel’s RTDs registered these gains after growing the prior year
first six months reported and constant currency net sales 42% and 48%,
respectively.
-
Finlandia’s depletions declined in the second quarter due primarily to
disruption related to a distribution change in Russia. In Poland,
Finlandia’s depletions grew 4% in the second quarter and 2% for the
first six months.
-
Southern Comfort RTD/RTP sales trends were affected by difficult
comparisons related to last year’s introduction of Southern Comfort
Sweet Tea and Southern Comfort Hurricane. The company believes
Southern Comfort liqueur in the U.S. continued to be affected by
increased competition from flavored whiskeys, flavored vodkas, and
spiced rums, particularly those consumed in the more traditional shot
occasion.
-
el Jimador’s growth continued due to strong double-digit depletion
gains in the U.S. and expansion into international markets outside of
Mexico. New Mix benefited from geographic expansion into the U.S.
-
Many of the company’s super-premium brands benefited from innovation
activities including new packaging for Herradura and Tuaca as well as
the introduction of a vodka line extension to Chambord.
-
A decline in one agency brand’s volume following price increases more
than accounted for the total decline in the rest of the portfolio.
Source: Brown-Forman Corporation
Contact:
Brown-Forman Corporation
Phil Lynch, 502-774-7928
Vice
President
Director Corporate Communications and Public Relations
or
Ben
Marmor, 502-774-6691
Assistant Vice President
Director
Investor Relations