LOUISVILLE, Ky.--(BUSINESS WIRE)--
Today Brown-Forman Corporation (NYSE: BFA) (NYSE: BFB) reported strong
results for its fiscal 2012 second quarter and first half ended October
31, 2011. Net sales for the quarter on a reported basis were $1.0
billion, up 12%, and diluted earnings per share grew 4% to $1.09. For
the first six months of the fiscal year, net sales increased 12% to $1.9
billion, and diluted earnings were up 5% to $1.90 per share. Excluding
the net effect of the Hopland based wine business1 , diluted
earnings per share were up 8% for the quarter and 11% for the first
half. Reported operating income rose 5% to $246 million for the fiscal
2012 second quarter and increased 6% to $432 million for the first six
months.
First half reported net sales benefitted from underlying2
growth and higher estimated net distributor inventory levels, the latter
of which was attributable to several factors, including advanced buying
ahead of anticipated price increases in several markets, the timing of
promotional activities, and pipeline fill associated with product
innovations. The company expects distributor inventories will rebalance
in the second half of the fiscal year, reducing the growth rate in
reported net sales. However, the company anticipates underlying net
sales growth for the full fiscal year in the high single digits.
Importantly, underlying trends continued to accelerate in the quarter as
shown in the table below:
|
|
|
|
|
|
|
|
|
Growth in Underlying
|
|
Growth in Reported
|
|
|
Net Sales
|
|
Operating Income
|
|
Net Sales
|
|
Operating Income
|
| Fiscal 2012 YTD |
| 9 % |
| 8 % |
| 12 % |
| 6 % |
|
2nd Quarter
|
|
10 %
|
|
9 %
|
|
12 %
|
|
5 %
|
|
1st Quarter
|
|
7 %
|
|
7 %
|
|
13 %
|
|
8 %
|
| Fiscal 2011 YTD |
| 4 % |
| 6% |
| 6 % |
| 20 % |
|
| |
| |
| |
| |
Brown-Forman’s Chief Executive Officer, Paul Varga stated, “We delivered
an excellent quarter and strong first half as we accelerated our growth
in underlying net sales and operating income versus fiscal 2011.
Performance was led by the Jack Daniel’s trademark, which grew volumes
globally at a double-digit rate, and drove the company’s widespread
geographic growth. This performance was aided by compelling portfolio
innovation, particularly in the Jack Daniel’s Family, growth in our
super-premium brands, and continued international growth of the brand
portfolio. Each of these is an important contributing element to our
long-term growth strategy.” Varga continued, “While we expect the
strengthening of the U.S. dollar to dampen our reported earnings, we
anticipate the continuation of our strong underlying results for the
remainder of our fiscal year.”
Brown-Forman’s growth in underlying net sales for the first half of the
year was anchored by solid performance gains in the U.S. and stronger
growth outside the U.S., in both developed and emerging markets, most
notably Germany, Mexico, Russia, the U.K., Turkey, France, Brazil,
Australia and Canada. These gains more than offset soft performance in a
few markets, such as Spain and Poland. In addition, the company
continued its rollout of various brand and marketing innovations,
including Southern Comfort Fiery Pepper, a great tasting combination of
two Louisiana icons, Southern Comfort and Tabasco® sauce, and a new
Finlandia bottle design dubbed ‘melting ice’. The Jack Daniel’s Family
grew net sales double-digits on a constant currency basis for the
six-month period, reflecting the introduction of the innovative Jack
Daniel’s Tennessee Honey product in the U.S., accelerating global growth
for Jack Daniel’s Tennessee Whiskey, and the continued international
expansion of Gentleman Jack, Jack Daniel’s Single Barrel, and Jack
Daniel’s ready-to-drink brands. In addition, the company’s super-premium
brands continued to grow at impressive rates, led by Woodford Reserve,
Herradura, and Sonoma-Cutrer.
According to Varga, “Brand and marketing innovation and the flexibility
and responsiveness of our team continued to be preeminent drivers of
sustainable growth in a very competitive global marketplace.”
For the first half of the fiscal year, growth in gross profit was driven
largely by volume gains. Gross margin declined modestly, reflecting
increases in input costs and excise taxes. In addition, gross margin was
impacted by lower margins derived from the Hopland-based wine brands
that were sold last fiscal year, but remain as agency brands through
December. Growth in operating expenses3 for the fiscal first
half, in part, was driven by a planned increase in advertising expenses
to support several brand innovation launches, and SG&A increases
associated with inflation on salary and related expenses, and
route-to-consumer changes made in several markets last year. Our
expectations for the second half of the year are for underlying
operating expenses to moderate as growth in brand innovation spending
subsides. The company believes that underlying operating income will
grow in line with current rates for the full fiscal year.
On November 30, 2011, the company’s share repurchase program expired.
During the course of the program, the company repurchased a combined
total of 3.4 million Class A and Class B shares for $234 million, at an
average price of $69.39 per share. In addition to its share repurchases
during the quarter, Brown-Forman declared on November 17, 2011, a
regular quarterly cash dividend of $0.35 per share on Class A and Class
B common stock, a 9.4% increase over the prior dividend. This is the 28th
consecutive year Brown-Forman has increased its dividends per share.
Varga noted, “Brown-Forman continues to have strong cash flows and an
excellent balance sheet to support long-term strategic initiatives and
compelling global brand opportunities to create long-term value for our
shareholders.”
Full-Year Outlook Update
Brown-Forman expects the strong underlying results achieved in the first
half of the fiscal year to continue in the second half, but anticipates
reported results to be adversely affected by the stronger U.S. dollar.
As a result, the company has adjusted its full-year earnings outlook to
a range of $3.45 to $3.70 per diluted share.
Brown-Forman will host a conference call to discuss the results at 10:00
a.m. (EST) this morning. All interested parties in the U.S. are invited
to join the conference call by dialing 888-624-9285 and asking for the
Brown-Forman call. International callers should dial 706-679-3410 and
ask for the Brown-Forman call. No password is required. The company
suggests that participants dial in approximately ten minutes in advance
of the 10:00 a.m. start of the conference call.
A live audio broadcast of the conference call will also be available via
Brown-Forman’s Internet website, www.brown-forman.com,
through a link to "Investor Relations." For those unable to participate
in the live call, a replay will be available by calling 855-859-2056
(U.S.) or 404-537-3406 (international).The identification code
is 26091775. A digital audio recording of the conference call
will also be available on the website approximately one hour after the
conclusion of the conference call. The replay will be available for at
least 30 days following the conference call.
For 140 years, Brown-Forman Corporation has enriched the experience of
life by responsibly building fine quality beverage alcohol brands,
including Jack Daniel’s Tennessee Whiskey, Southern Comfort, Finlandia,
Jack Daniel’s & Cola, Canadian Mist, Korbel, Gentleman Jack, el Jimador,
Herradura, Sonoma-Cutrer, Chambord, New Mix, Tuaca, and Woodford
Reserve. Brown-Forman’s brands are supported by nearly 3,900 employees
and sold in approximately 135 countries worldwide. For more information
about the company, please visit http://www.brown-forman.com/.
Important Information on Forward-Looking Statements:
This report contains statements, estimates, and projections that are
"forward-looking statements" as defined under U.S. federal securities
laws. Words such as “aim,” “anticipate,” “aspire,” “believe,”
“envision,” “estimate,” “expect,” “expectation,” “intend,” “may,”
“plan,” “potential,” “project,” “pursue,” “see,” “will,” “will
continue,” and similar words identify forward-looking statements, which
speak only as of the date we make them. Except as required by law, we do
not intend to update or revise any forward-looking statements, whether
as a result of new information, future events, or otherwise. By their
nature, forward-looking statements involve risks, uncertainties and
other factors (many beyond our control) that could cause our actual
results to differ materially from our historical experience or from our
current expectations or projections. These risks and other factors
include, but are not limited to:
-
declining or depressed global or regional economic conditions;
political, financial, or credit or capital market instability;
supplier, customer or consumer credit or other financial problems;
bank failures or governmental debt defaults
-
failure to develop or implement effective business and brand
strategies and innovations, including route-to-consumer, and marketing
and promotional activity
-
unfavorable trade or consumer reaction to our new products, product
line extensions, or changes in formulation, packaging or pricing
-
inventory fluctuations in our products by distributors, wholesalers,
or retailers
-
competitors’ pricing actions (including price reductions, promotions,
discounting, couponing or free goods), marketing, category expansion,
product introductions, entry or expansion in our geographic markets,
or other competitive activities
-
declines in consumer confidence or spending, whether related to the
economy (such as austerity measures, tax increases, high fuel costs,
or higher unemployment), wars, natural or other disasters, weather,
pandemics, security concerns, terrorist attacks or other factors
-
changes in tax rates (including excise, sales, VAT, tariffs, duties,
corporate, individual income, dividends, capital gains) or in related
reserves, changes in tax rules (e.g., LIFO, foreign income deferral,
U.S. manufacturing and other deductions) or accounting standards, or
other restrictions affecting beverage alcohol, and the
unpredictability and suddenness with which they can occur
-
governmental or other restrictions on our ability to produce, import,
sell, price, or market our products, including advertising and
promotion in either traditional or new media; regulatory compliance
costs
-
business disruption, decline or costs related to organizational
changes, reductions in workforce or other cost-cutting measures
-
lower returns or discount rates related to pension assets, interest
rate fluctuations, inflation or deflation
-
fluctuations in the U.S. dollar against foreign currencies, especially
the euro, British pound, Australian dollar, or Polish zloty
-
changes in consumer behavior or preferences and our ability to
anticipate and respond to them, including societal attitudes or
cultural trends that result in reduced consumption of our products;
reduction of bar, restaurant, hotel or other on-premise business or
travel
-
consumer shifts away from spirits or premium-priced spirits products;
shifts to discount store purchases or other price-sensitive consumer
behavior
-
distribution and other route-to-consumer decisions or changes that
affect the timing of our sales, temporarily disrupt the marketing or
sale of our products, or result in implementation-related costs
-
effects of acquisitions, dispositions, joint ventures, business
partnerships or investments, or portfolio strategies, including
integration costs, disruption or other difficulties, or impairment in
the recorded value of assets (e.g. receivables, inventory, fixed
assets, goodwill, trademarks and other intangibles)
-
lower profits, due to factors such as fewer or less profitable used
barrel sales, lower production volumes, decreased demand for products
we sell, sales mix shift toward lower priced or lower margin SKUs, or
cost increases in energy or raw materials, such as grain, agave, wood,
glass, plastic, or closures
-
natural disasters, climate change, agricultural uncertainties,
environmental or other catastrophes, our suppliers’ financial
hardships or other factors that affect the availability, price, or
quality of agave, grain, glass, energy, closures, plastic, water,
wood, or finished goods
-
negative publicity related to our company, brands, marketing,
personnel, operations, business performance or prospects
-
product counterfeiting, tampering, contamination, or recalls and
resulting negative effects on our sales, brand equity, or corporate
reputation
-
significant costs or other adverse developments stemming from class
action, intellectual property, governmental, or other major
litigation; or governmental investigations of beverage alcohol
industry business, trade, or marketing practices by us, our importers,
distributors, or retailers
1 The Hopland based wine business was sold in April, 2011,
and remain agency brands until December 31, 2011. The net negative
effect of this business on second quarter growth was $0.04 per diluted
share and $0.09 for the first half.
2 Underlying change represents the percentage increase or
decrease in reported financial results in accordance with generally
accepted accounting principles (GAAP) in the United States, adjusted for
certain items. A reconciliation from reported to underlying net sales,
gross profit, advertising expense, SG&A, and operating income (non-GAAP
measures) increases or decreases for the first six months of fiscal
2012, and the reasons why management believes these adjustments to be
useful to the reader, are included in Schedule A and its notes.
3 Advertising expenses plus selling, general, and
administrative expenses
|
|
|
|
Brown-Forman Corporation |
Unaudited Consolidated Statements of Operations
|
For the Three Months Ended October 31, 2010 and 2011
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
| 2010 |
|
| 2011 |
|
| Change |
| | | | | | | | |
|
|
Net sales
| | |
$
|
905.7
| | | |
$
|
1,013.7
| | | |
12
|
%
|
|
Excise taxes
| | | |
207.3
| | | | |
232.6
| | | |
12
|
%
|
|
Cost of sales
| | |
| 239.6 |
| | |
| 279.2 |
| | |
16
|
%
|
|
Gross profit
| | | |
458.8
| | | | |
501.9
| | | |
9
|
%
|
|
Advertising expenses
| | | |
93.5
| | | | |
106.7
| | | |
14
|
%
|
|
Selling, general, and administrative expenses
| | | |
132.9
| | | | |
146.8
| | | |
10
|
%
|
|
Amortization expense
| | | |
1.3
| | | | |
1.3
| | | | |
|
Other (income) expense, net
| | |
| (3.9 | ) | | |
| 0.8 |
| | | |
|
Operating income
| | | |
235.0
| | | | |
246.3
| | | |
5
|
%
|
|
Interest expense, net
| | |
| 6.1 |
| | |
| 7.1 |
| | | |
|
Income before income taxes
| | | |
228.9
| | | | |
239.2
| | | |
5
|
%
|
|
Income taxes
| | |
| 74.9 |
| | |
| 81.6 |
| | | |
|
Net income
| | | $ | 154.0 |
| | | $ | 157.6 |
| | |
2
|
%
|
| | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | |
|
Basic
| | |
$
|
1.06
| | | |
$
|
1.10
| | | |
4
|
%
|
|
Diluted
| | |
$
|
1.05
| | | |
$
|
1.09
| | | |
4
|
%
|
| | | | | | | | |
|
|
Gross margin
| | | |
50.7
|
%
| | | |
49.5
|
%
| | | |
|
Operating margin
| | | |
25.9
|
%
| | | |
24.3
|
%
| | | |
| | | | | | | | |
|
|
Effective tax rate
| | | |
32.7
|
%
| | | |
34.1
|
%
| | | |
| | | | | | | | |
|
|
Cash dividends paid per common share
| | |
$
|
0.30
| | | |
$
|
0.32
| | | | |
| | | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | | | | |
|
Basic
| | | |
145,649
| | | | |
143,209
| | | | |
|
Diluted
| | | |
146,504
| | | | |
144,184
| | | | |
| | | | | | | | |
|
|
|
|
|
Brown-Forman Corporation |
Unaudited Consolidated Statements of Operations
|
For the Six Months Ended October 31, 2010 and 2011
|
(Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
| 2010 |
|
| 2011 |
|
| Change |
| | | | | | | | |
|
|
Net sales
| | |
$
|
1,650.6
| | | |
$
|
1,854.0
| | | |
12
|
%
|
|
Excise taxes
| | | |
382.8
| | | | |
435.1
| | | |
14
|
%
|
|
Cost of sales
| | |
| 430.2 |
| | |
| 496.7 |
| | |
15
|
%
|
|
Gross profit
| | | |
837.6
| | | | |
922.2
| | | |
10
|
%
|
|
Advertising expenses
| | | |
169.8
| | | | |
197.5
| | | |
16
|
%
|
|
Selling, general, and administrative expenses
| | | |
264.9
| | | | |
285.9
| | | |
8
|
%
|
|
Amortization expense
| | | |
2.5
| | | | |
2.5
| | | | |
|
Other (income) expense, net
| | |
| (7.3 | ) | | |
| 4.1 |
| | | |
|
Operating income
| | | |
407.7
| | | | |
432.2
| | | |
6
|
%
|
|
Interest expense, net
| | |
| 12.4 |
| | |
| 14.2 |
| | | |
|
Income before income taxes
| | | |
395.3
| | | | |
418.0
| | | |
6
|
%
|
|
Income taxes
| | |
| 129.9 |
| | |
| 142.4 |
| | | |
|
Net income
| | | $ | 265.4 |
| | | $ | 275.6 |
| | |
4
|
%
|
| | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | |
|
Basic
| | |
$
|
1.81
| | | |
$
|
1.91
| | | |
6
|
%
|
|
Diluted
| | |
$
|
1.80
| | | |
$
|
1.90
| | | |
5
|
%
|
| | | | | | | | |
|
|
Gross margin
| | | |
50.7
|
%
| | | |
49.7
|
%
| | | |
|
Operating margin
| | | |
24.7
|
%
| | | |
23.3
|
%
| | | |
| | | | | | | | |
|
|
Effective tax rate
| | | |
32.9
|
%
| | | |
34.1
|
%
| | | |
| | | | | | | | |
|
|
Cash dividends paid per common share
| | |
$
|
0.60
| | | |
$
|
0.64
| | | | |
| | | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | | | | |
|
Basic
| | | |
146,113
| | | | |
143,912
| | | | |
|
Diluted
| | | |
146,948
| | | | |
144,919
| | | | |
| | | | | | | | |
|
|
|
|
|
Brown-Forman Corporation |
Unaudited Condensed Consolidated Balance Sheets
|
(Dollars in millions)
|
|
|
|
|
|
|
| April 30,
|
|
|
October 31,
|
| | | 2010 | | | 2011 |
|
Assets:
| | | | | | |
|
Cash and cash equivalents
| | |
$
|
567.1
| | |
$
|
380.1
|
|
Accounts receivable, net
| | | |
495.9
| | | |
641.9
|
|
Inventories
| | | |
646.7
| | | |
694.5
|
|
Other current assets
| | |
| 266.1 | | |
| 229.1 |
|
Total current assets
| | | |
1,975.8
| | | |
1,945.6
|
| | | | | |
|
|
Property, plant, and equipment, net
| | | |
393.4
| | | |
383.0
|
|
Goodwill
| | | |
625.4
| | | |
621.8
|
|
Other intangible assets
| | | |
670.1
| | | |
672.1
|
|
Other assets
| | |
| 47.4 | | |
| 51.1 |
|
Total assets
| | | $ | 3,712.1 | | | $ | 3,673.6 |
| | | | | |
|
|
Liabilities:
| | | | | | |
|
Accounts payable and accrued expenses
| | |
$
|
411.5
| | |
$
|
453.3
|
|
Current portion of long-term debt
| | | |
254.9
| | | |
253.5
|
|
Other current liabilities
| | |
| 40.4 | | |
| 45.9 |
|
Total current liabilities
| | | |
706.8
| | | |
752.7
|
| | | | | |
|
|
Long-term debt
| | | |
504.5
| | | |
504.2
|
|
Deferred income taxes
| | | |
149.6
| | | |
162.3
|
|
Accrued postretirement benefits
| | | |
203.3
| | | |
171.2
|
|
Other liabilities
| | |
| 87.5 | | |
| 77.0 |
|
Total liabilities
| | | |
1,651.7
| | | |
1,667.4
|
| | | | | |
|
|
Stockholders’ equity
| | |
| 2,060.4 | | |
| 2,006.2 |
| | | | | |
|
|
Total liabilities and stockholders’ equity
| | | $ | 3,712.1 | | | $ | 3,673.6 |
| | | | | |
|
|
|
|
|
Brown-Forman Corporation |
Unaudited Condensed Consolidated Statements of Cash Flows
|
For the Six Months Ended October 31, 2010 and 2011
|
(Dollars in millions)
|
|
|
|
|
|
|
| 2010 |
|
| 2011 |
| | | | | |
|
|
Cash provided by operating activities
| | |
$
|
177.8
| | | |
$
|
155.5
| |
| | | | | |
|
|
Cash flows from investing activities:
| | | | | | |
|
Proceeds from sale of property, plant, and equipment
| | | |
12.1
| | | | |
--
| |
|
Additions to property, plant, and equipment
| | | |
(15.1
|
)
| | | |
(18.8
|
)
|
|
Acquisitions of brand names and trademarks
| | | |
--
| | | | |
(7.2
|
)
|
|
Other
| | |
| (1.3 | ) | | |
| (0.7 | ) |
|
Cash used for investing activities
| | | |
(4.3
|
)
| | | |
(26.7
|
)
|
| | | | | |
|
|
Cash flows from financing activities:
| | | | | | |
|
Net (repayment) issuance of debt
| | | |
(59.7
|
)
| | | |
1.1
| |
|
Acquisition of treasury stock
| | | |
(106.6
|
)
| | | |
(216.1
|
)
|
|
Dividends paid
| | | |
(87.9
|
)
| | | |
(92.4
|
)
|
|
Other
| | |
| 3.0 |
| | |
| 2.8 |
|
|
Cash used for financing activities
| | | |
(251.2
|
)
| | | |
(304.6
|
)
|
| | | | | |
|
Effect of exchange rate changes on cash and cash equivalents
| | |
| 1.8 |
| | |
| (11.2 | ) |
| | | | | |
|
|
Net decrease in cash and cash equivalents
| | | |
(75.9
|
)
| | | |
(187.0
|
)
|
| | | | | |
|
|
Cash and cash equivalents, beginning of period
| | |
| 231.6 |
| | |
| 567.1 |
|
| | | | | |
|
|
Cash and cash equivalents, end of period
| | | $ | 155.7 |
| | | $ | 380.1 |
|
| | | | | |
|
|
|
|
|
Schedule A |
|
|
| Brown-Forman Corporation |
| Supplemental Information (Unaudited) |
|
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | |
|
| | | | | Three Months Ended | | | Six Months Ended | | | Fiscal Year Ended |
| | | | | October 31, 2011 | | | October 31, 2011 | | | April 30, 2011 |
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| | Reported change in net sales | | | 12 | % | | | 12 | % | | | 6 | % |
| |
Estimated net change in distributor inventories
| | |
(3
|
%)
| | |
(1
|
%)
| | | - | |
| |
Impact of Hopland-based wine business sale
| | |
1
|
%
| | |
1
|
%
| | | - | |
| |
Impact of foreign currencies
| | |
-
| | | |
(3
|
%)
| | | (2 | %) |
| | | | | | | | | | |
|
| | Underlying change in net sales | | | 10 | % | | | 9 | % | | | 4 | % |
| | | | | | | | | | |
|
| | | | | | | | | | |
|
| | Reported change in gross profit | | | 9 | % | | | 10 | % | | | 7 | % |
| |
Estimated net change in distributor inventories
| | |
(4
|
%)
| | |
(2
|
%)
| | | - | |
| |
Impact of foreign currencies
| | |
2
|
%
| | |
(2
|
%)
| | | (2 | %) |
| |
Impact of Hopland-based wine business sale
| | |
3
|
%
| | |
2
|
%
| | | - | |
| | | | | | | | | | |
|
| | Underlying change in gross profit | | | 10 | % | | | 8 | % | | | 5 | % |
| | | | | | | | | | |
|
| | Reported change in advertising | | | 14 | % | | | 16 | % | | | 5 | % |
| |
Impact of Hopland-based wine business sale
| | |
1
|
%
| | |
1
|
%
| | | - | |
| |
Impact of foreign currencies
| | |
-
| | | |
(4
|
%)
| | | (1 | %) |
| | | | | | | | | | |
|
| | Underlying change in advertising | | | 15 | % | | | 13 | % | | | 4 | % |
| | | | | | | | | | |
|
| | Reported change in SG&A | | | 10 | % | | | 8 | % | | | 6 | % |
| |
Impact of foreign currencies
| | |
(1
|
%)
| | |
(3
|
%)
| | | (1 | %) |
| |
Impact of Hopland-based wine business sale
| | |
1
|
%
| | |
1
|
%
| | | (1 | %) |
| |
Dispute settlement
| | |
-
| | | |
-
| | | | 1 | % |
| | | | | | | | | | |
|
| | Underlying change in SG&A | | | 10 | % | | | 6 | % | | | 5 | % |
| | | | | | | | | | |
|
| | Reported change in operating income | | | 5 | % | | | 6 | % | | | 20 | % |
| |
Estimated net change in distributor inventories
| | |
(6
|
%)
| | |
(5
|
%)
| | | (1 | %) |
| |
Impact of Hopland-based wine business sale
| | |
4
|
%
| | |
5
|
%
| | | (7 | %) |
| |
Impact of foreign currencies
| | |
6
|
%
| | |
2
|
%
| | | (3 | %) |
| |
Dispute settlement
| | |
-
| | | |
-
| | | | (1 | %) |
| |
Impairment charge
| | |
-
| | | |
-
| | | | (2 | %) |
| | | | | | | | | | |
|
| | Underlying change in operating income | | | 9 | % | | | 8 | % | | | 6 | % |
|
|
|
|
|
|
Notes:
Estimated net change in distributor inventories – Refers to the
estimated financial impact of changes in distributor inventories for the
company’s brands. Brown-Forman computes this effect using estimated
depletion trends and separately identifying trade inventory changes in
the variance analysis for key measures. Based on the estimated
depletions and the fluctuations in distributor inventory levels, the
company then adjusts the percentage variances from prior to current
periods for our key measures. Brown-Forman believes it is important to
make this adjustment in order for management and investors to understand
the results of the business without distortions that can arise from
varying levels of distributor inventories.
Hopland-based wine business sale – Refers to the company’s April 2011
sale of its Hopland, California-based wine business to Viña Concha y
Toro S.A. Included in this sale are the Fetzer winery, bottling
facility, and vineyards, as well as the Fetzer brand and other Hopland,
California-based wines, including Bonterra, Little Black Dress, Jekel,
Five Rivers, Bel Arbor, Coldwater Creek, and Sanctuary. Also included in
the sale is a facility in Paso Robles, California. We believe that
excluding the gain on the sale and operating results from first half of
fiscal 2012 versus the same period in fiscal 2011 provides helpful
information in forecasting and planning the growth expectations of the
company.
Foreign currencies – Refers to net gains and losses incurred by the
company relating to sales and purchases in currencies other than the
U.S. Dollar. Brown-Forman uses the measure to understand the growth of
the business on a constant dollar basis as fluctuations in exchange
rates can distort the underlying growth of the business (both positively
and negatively). To neutralize the effect of foreign exchange
fluctuations, the company has translated current year results at prior
year rates. While Brown-Forman recognizes that foreign exchange
volatility is a reality for a global company, it routinely reviews its
performance on a constant dollar basis. The company believes this allows
both management and investors to understand better Brown-Forman’s growth
trends.
Dispute settlement – Refers to the favorable resolution of a dispute in
an international market relating to the importation of our products.
Management believes that excluding this benefit provides helpful
information in forecasting and planning the growth expectations of the
company.
Impairment charge – Refers to a non-cash charge related to a trademark
impairment of Don Eduardo in fiscal 2010, a low-volume, high-priced
tequila brand. Brown-Forman believes excluding this $11.6 million
pre-tax non-cash charge allows for a better understanding of profit
trends.
The company cautions that non-GAAP measures should be considered in
addition to, but not as a substitute for, the company’s reported GAAP
results.
|
|
|
Schedule B |
|
|
Brown-Forman Corporation |
Supplemental Information (Unaudited) |
Six Months Ended October 31, 2011 |
|
|
|
| % Change vs. YTD FY2011 |
| Depletions4 |
| Net Sales5 |
Brand |
| 9-Liter |
| Equivalent Conversion6 |
| Reported |
| Constant Currency |
|
Jack Daniel’s Family
|
|
14
|
%
|
|
14
|
%
|
|
20
|
%
|
|
16
|
%
|
Jack Daniel’s Family of Whiskey Brands7 |
| 14 | % |
| 14 | % |
| 19 | % |
| 16 | % |
| Jack Daniel’s RTD |
| 15 | % |
| 15 | % |
| 25 | % |
| 13 | % |
|
el Jimador Family
|
|
11
|
%
|
|
6
|
%
|
|
6
|
%
|
|
4
|
%
|
| el Jimador |
| 4 | % |
| 4 | % |
| 1 | % |
| 0 | % |
New Mix RTD8 |
| 13 | % |
| 13 | % |
| 13 | % |
| 12 | % |
|
Finlandia Family
|
|
7
|
%
|
|
3
|
%
|
|
14
|
%
|
|
9
|
%
|
| Finlandia |
| 3 | % |
| 3 | % |
| 12 | % |
| 7 | % |
| Finlandia RTD |
| NA |
| NA |
| NA |
| NA |
|
Southern Comfort Family
|
|
(4
|
%)
|
|
(4
|
%)
|
|
(5
|
%)
|
|
(7
|
%)
|
Southern Comfort9 |
| (4 | %) |
| (4 | %) |
| (5 | %) |
| (6 | %) |
Southern Comfort RTD/RTP10 |
| (2 | %) |
| (2 | %) |
| (2 | %) |
| (10 | %) |
Hopland Wines11 |
|
(14
|
%)
|
|
(14
|
%)
|
|
(15
|
%)
|
|
(16
|
%)
|
|
Canadian Mist
|
|
(6
|
%)
|
|
(6
|
%)
|
|
(9
|
%)
|
|
(9
|
%)
|
| Korbel Champagne |
|
(4
|
%)
|
|
(4
|
%)
|
|
(3
|
%)
|
|
(3
|
%)
|
Super-Premium Other12 |
|
11
|
%
|
|
11
|
%
|
|
10
|
%
|
|
9
|
%
|
|
Rest of Brand Portfolio
(excl. Discontinued Brands)
|
|
6
|
%
|
|
6
|
%
|
|
10
|
%
|
|
7
|
%
|
| Total Active Brands |
| 8 | % |
| 5 | % |
| 12 | % |
| 9 | % |
Note: Totals may differ due to rounding |
|
|
|
| |
4 Depletions are shipments direct to retail or from
distributors to wholesale and retail customers, and are commonly
regarded in the industry as an approximate measure of consumer
demand
|
5 Net sales figures are shipment based
|
6 Equivalent conversion depletions represent the
conversion of ready-to-drink (RTD) brands to similar drinks
equivalent as the parent brand for various trademark families. RTD
volume is divided by 10.
|
7 Jack Daniel’s brand family excluding RTD line
extensions
|
8 RTD brand produced with el Jimador tequila
|
9 Includes Southern Comfort, Southern Comfort Reserve,
Southern Comfort Lime and Southern Comfort Fiery Pepper
|
10 Refers to all RTD and ready-to-pour (RTP) line
extensions of Southern Comfort
|
11 Refers to wine brands sold to Viña Concha y Toro
S.A. in April 2011 |
12 Includes Chambord liqueur and flavored vodka,
Herradura, Sonoma-Cutrer, Tuaca, and Woodford Reserve
|
|
|
|
|
|
|
|
|
Schedule B Continued
Brown-Forman Corporation
Supplemental Information
(Unaudited)
Six Months Ended October 31, 2011
Additional Commentary:
-
Total active brands depletions were up high single-digits and reported
net sales increased low double-digits during the second quarter of
fiscal 2012. Constant currency net sales grew low double-digits for
the company’s active brands in the quarter.
-
For the Jack Daniel’s Family of Whiskey Brands, which includes Jack
Daniel’s Tennessee Honey, fiscal 2012 first six month depletion gains
in the U.S., Germany, the UK, Mexico, France, Poland and Turkey
outpaced declines in Australia
-
International depletions for Jack Daniel’s Tennessee Whiskey grew
double-digit in the second quarter of fiscal 2012. U.S. depletions for
the brand were up low single-digits for the quarter.
-
Gentleman Jack and Jack Daniel’s Single Barrel depletions and
constant-currency net sales grew double-digits, with double-digit
growth in both the U.S. and international markets for the six-month
period
-
Jack Daniel’s RTDs registered double-digit growth in net sales on both
a reported and constant-currency basis for the first half of fiscal
2012, as the brands continued to benefit from strong volumetric gains
in Germany, U.K., Mexico, and Italy and further geographic expansion
into other markets such as Japan, South Africa, Poland and Turkey
-
Finlandia’s global depletions were up low-single digits in the second
quarter as Russia and Poland returned to growth
-
We believe Southern Comfort liqueur in the U.S. continued to be
affected by increased competition from flavored whiskeys, flavored
vodkas, and spiced rums, particularly those consumed in the more
traditional shot occasion. The company continued to pursue a number of
initiatives to reverse Southern Comfort’s trends including a new
consumer engagement plan, focus on flavored line extensions including
Lime and Fiery Pepper, and RTD introductions in new overseas markets.
-
el Jimador’s depletions grew low-single digits for the first half of
the year, as growth in the U.S. offset flat results in Mexico
-
For the super-premium brands, first half depletion growth was led by
double-digit gains for Herradura, Woodford Reserve and Sonoma Cutrer
-
The addition of the agency Appleton brands in Mexico accounted for the
increase in the rest of the portfolio

Brown-Forman Corporation
Phil Lynch, 502-774-7928
Vice
President
Director Corporate Communications and Public Relations
or
Mark
Stegeman, 502-774-7325
Vice President
Assistant Treasurer,
Interim Director Investor Relations
Source: Brown-Forman Corporation