LOUISVILLE, Ky.--(BUSINESS WIRE)--
Brown-Forman Corporation (NYSE:BFA)(NYSE: BFB) today reported financial
results for its first quarter of fiscal 2013. The company grew reported
net sales by 4% to $878.1 million in the quarter1, a 10%
increase on an underlying basis2. Reported net sales growth
benefited from buy-ins related to price increases that were implemented
in the quarter, offset by the negative impact from foreign exchange and
the absence of Hopland-based wines. Reported operating income increased
19% to $221.7 million, up 17% on an underlying basis. After adjusting
for the three-for-two stock split that occurred on August 10, diluted
earnings per share for the first quarter increased 27% to $0.69 compared
to $0.54 in the prior year period.
Paul Varga, the company’s chief executive officer said, “Building from
our strong fiscal 2012 results, Brown-Forman is off to a great start in
fiscal 2013. Underlying net sales growth of 10% in the first quarter was
driven by the continued strength of our Jack Daniel’s trademark as well
as improving results from other brands in our premium portfolio.”
First Quarter 2013 Highlights
-
Underlying net sales increased 10%, driven by broad-based geographic
gains, with constant currency net sales3 up 14%:
-
Price/mix contributed 1% to underlying sales growth in the quarter
-
Jack Daniel’s trademark grew net sales 15%, including double-digit
growth from Tennessee Honey, resulting from its geographic
expansion outside of the U.S.
-
Southern Comfort’s family of brands’ net sales declined 1%, while
U.S. net sales grew in the quarter
-
Finlandia’s family of brands grew net sales 20%
-
El Jimador family of brands grew net sales 11%
-
Underlying operating income increased 17%, driven primarily by revenue
growth, gross margin expansion, and some leverage with operating
expenses.
The 15% net sales growth for Jack Daniel’s family of brands was driven
by a combination of strong underlying demand across the family of brands
as well as buy-ins in advance of price increases. Innovation also
continued to fuel the trademark’s growth as Jack Daniel’s Tennessee
Honey grew global net sales by double digits through the introduction of
Honey to select markets outside of the U.S.
Most other Brown-Forman brands experienced solid underlying growth
trends in addition to the benefit from buy-ins taken in advance of price
increases.
Finlandia’s 20% net sales growth was fueled by strong results in Poland
and Russia. El Jimador’s net sales were up double digits and Herradura
grew net sales over 30%, driven by solid performance in the U.S. and
Mexico.
Southern Comfort’s family of brands improved from a 7% net sales decline
in Fiscal 2012 to a 1% net sales decline in the quarter. The brand grew
in the U.S. on the heels of a stronger and more consistent media
presence, more effective promotional efforts with the trade, and
continued flavor innovation. This positive momentum in the U.S. was
offset by a slow start in some key international markets, negatively
impacting the brand’s global results in the quarter.
Sonoma-Cutrer grew net sales in the high single digits, as U.S. results
remained robust despite weak on-premise industry trends. Brown-Forman’s
super and ultra-premium whiskey brands, including Gentleman Jack,
Woodford Reserve, Jack Daniel’s Single Barrel, and Collingwood, grew net
sales almost 30% in the quarter.
Geographically, underlying net sales outside of the U.S. grew 10%,
in-line with domestic rates of growth. Underlying net sales growth was
particularly strong in the emerging markets, up 13%, driven by Poland,
Mexico, Russia, and Turkey. While the company believes that price
increases taken earlier in the calendar year in Germany, the United
Kingdom, and France have slowed our Western European rates of underlying
net sales growth to the low single digits, Brown-Forman continued to
outperform the market and grow sales, with strong results in France and
the Benelux countries. The company expects the broader business
environment in Western Europe to remain challenging for the foreseeable
future. Net sales in Australia grew by double digits, driven by
continued strength in Jack Daniel’s Tennessee Whiskey and the launch of
Jack Daniel’s Tennessee Honey in June.
During the quarter, the company’s shareholders approved an increase in
the number of authorized shares, which enabled the company to implement
the previously approved three-for-two stock split for both its Class A
and Class B common stock, paid in the form of a stock dividend on August
10, 2012. Brown-Forman also declared a regular quarterly cash dividend
of $0.233 per share on Class A and Class B common stock. The cash
dividend is payable on October 1, 2012 to stockholders of record on
September 7, 2012.
Fiscal Year 2013 Outlook
At this early stage in the fiscal year, the Company is confirming its
fiscal 2013 earnings outlook of $2.40 to $2.67, adjusted for the
three-for-two stock split. First quarter reported results benefited
significantly from buy-ins in advance of price increases. Accordingly,
this outlook assumes second quarter results will likely reflect the
impact of the marketplace working through the first quarter buy-ins.
This outlook also includes anticipated negative impacts from foreign
exchange of $0.05 per share and commodity price increases of $0.03 per
share. At this point, for fiscal 2013 the company continues to expect
high single-digit growth in underlying sales and operating income.
Brown-Forman will host a conference call to discuss the results at 10:00
a.m. (EDT) this morning. All interested parties in the U.S. are invited
to join the conference call by dialing 888-624-9285 and asking for the
Brown-Forman call. International callers should dial 706-679-3410. The
Company suggests that participants dial in approximately ten minutes in
advance of the 10:00 a.m. start of the conference call.
A live audio broadcast of the conference call will also be available via
Brown-Forman’s Internet website, http://www.brown-forman.com/,
through a link to "Investor Relations." For those unable to participate
in the live call, a replay will be available by calling 855-859-2056
(U.S.) or 404-537-3406 (international). The identification code is
18180528. A digital audio recording of the conference call will also be
available on the website approximately one hour after the conclusion of
the conference call. The replay will be available for at least 30 days
following the conference call.
For more than 140 years, Brown-Forman Corporation has enriched the
experience of life by responsibly building fine quality beverage alcohol
brands, including Jack Daniel’s Tennessee Whiskey, Southern Comfort,
Finlandia, Jack Daniel’s & Cola, Canadian Mist, Korbel, Gentleman Jack,
el Jimador, Herradura, Sonoma-Cutrer, Chambord, New Mix, Tuaca, and
Woodford Reserve. Brown-Forman’s brands are supported by nearly 4,000
employees and sold in approximately 160 countries worldwide. For more
information about the Company, please visit http://www.brown-forman.com/.
Footnotes:
1 Percentage growth rates are compared to prior year periods,
unless otherwise noted
2 Underlying change represents the percentage increase or
decrease in reported financial results in accordance with generally
accepted accounting principles (GAAP) in the United States, adjusted for
certain items. A reconciliation from reported to underlying net sales,
gross profit, advertising expense, SG&A, and operating income (non-GAAP
measures) increases or decreases for the first quarter of fiscal 2013,
and the reasons why management believes these adjustments to be useful
to the reader, are included in Schedule A and the note to this press
release.
3 Net sales references are on a constant currency basis,
unless otherwise noted. Constant currency represents reported net sales
with the cost/benefit of currency movements removed. Management uses the
measure to understand the growth of the business on a constant dollar
basis, as fluctuations in exchange rates can distort the underlying
growth of the business both positively and negatively.
Important Information on Forward-Looking Statements:
This report contains statements, estimates, and projections that are
"forward-looking statements" as defined under U.S. federal securities
laws. Words such as “aim,” “anticipate,” “aspire,” “believe,”
“envision,” “estimate,” “expect,” “expectation,” “intend,” “may,”
“plan,” “potential,” “project,” “pursue,” “see,” “will,” “will
continue,” and similar words identify forward-looking statements, which
speak only as of the date we make them. Except as required by law, we do
not intend to update or revise any forward-looking statements, whether
as a result of new information, future events, or otherwise. By their
nature, forward-looking statements involve risks, uncertainties and
other factors (many beyond our control) that could cause our actual
results to differ materially from our historical experience or from our
current expectations or projections. These risks and other factors
include, but are not limited to:
-
declining or depressed global or regional economic conditions,
particularly in the Euro zone; political, financial, or credit or
capital market instability; supplier, customer or consumer credit or
other financial problems; bank failures or governmental debt defaults
-
failure to develop or implement effective business, portfolio and
brand strategies, including the increased U.S. penetration and
international expansion of Jack Daniel’s Tennessee Honey, innovation,
marketing and promotional activity, and route-to-consumer
-
unfavorable trade or consumer reaction to our new products, product
line extensions, price changes, marketing, or changes in formulation,
flavor or packaging
-
inventory fluctuations in our products by distributors, wholesalers,
or retailers
-
competitors’ consolidation or other competitive activities such as
pricing actions (including price reductions, promotions, discounting,
couponing or free goods), marketing, category expansion, product
introductions, entry or expansion in our geographic markets
-
declines in consumer confidence or spending, whether related to the
economy (such as austerity measures, tax increases, high fuel costs,
or higher unemployment), wars, natural or other disasters, weather,
pandemics, security concerns, terrorist attacks or other factors
-
changes in tax rates (including excise, sales, VAT, tariffs, duties,
corporate, individual income, dividends, capital gains) or in related
reserves, changes in tax rules (e.g., LIFO, foreign income deferral,
U.S. manufacturing and other deductions) or accounting standards, and
the unpredictability and suddenness with which they can occur
-
governmental or other restrictions on our ability to produce, import,
sell, price, or market our products, including advertising and
promotion in either traditional or new media; regulatory compliance
costs
-
business disruption, decline or costs related to organizational
changes, reductions in workforce or other cost-cutting measures
-
lower returns or discount rates related to pension assets, interest
rate fluctuations, inflation or deflation
-
fluctuations in the U.S. dollar against foreign currencies, especially
the euro, British pound, Australian dollar, Polish zloty or Mexican
peso
-
changes in consumer behavior or preferences and our ability to
anticipate and respond to them, including societal attitudes or
cultural trends that result in reduced consumption of our products;
reduction of bar, restaurant, hotel or other on-premise business or
travel
-
consumer shifts away from spirits or premium-priced spirits products;
shifts to discount store purchases or other price-sensitive consumer
behavior
-
distribution and other route-to-consumer decisions or changes that
affect the timing of our sales, temporarily disrupt the marketing or
sale of our products, or result in implementation-related or higher
fixed costs
-
effects of acquisitions, dispositions, joint ventures, business
partnerships or investments, or their termination, including
acquisition, integration or termination costs, disruption or other
difficulties, or impairment in the recorded value of assets (e.g.
receivables, inventory, fixed assets, goodwill, trademarks and other
intangibles)
-
lower profits, due to factors such as fewer or less profitable used
barrel sales, lower production volumes, decreased demand or inability
to meet consumer demand for products we sell, sales mix shift toward
lower priced or lower margin SKUs, or cost increases in energy or raw
materials, such as grain, agave, wood, glass, plastic, or closures
-
natural disasters, climate change, agricultural uncertainties,
environmental or other catastrophes, or other factors that affect the
availability, price, or quality of agave, grain, glass, energy,
closures, plastic, water, or wood, or that cause supply chain
disruption or disruption at our production facilities or aging
warehouses
-
negative publicity related to our company, brands, marketing,
personnel, operations, business performance or prospects
-
product counterfeiting, tampering, contamination, or recalls and
resulting negative effects on our sales, brand equity, or corporate
reputation
-
significant costs or other adverse developments stemming from class
action, intellectual property, governmental, or other major
litigation; or governmental investigations of beverage alcohol
industry business, trade, or marketing practices by us, our importers,
distributors, or retailers
For further information regarding these risks, please refer to the “Risk
Factors” and “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” sections of our annual report on
Form 10-K and quarterly reports on Form 10-Q filed with the SEC.
|
| |
| |
| |
| Brown-Forman Corporation |
Unaudited Consolidated Statements of Operations
|
For the Three Months Ended July 31, 2011 and 2012
|
(Dollars in millions, except per share amounts)
|
| | | | | |
|
| | 2011 | | 2012 | | Change |
| | | | | |
|
|
Net sales
| |
$
|
840.3
| | |
$
|
878.1
| | |
4
|
%
|
|
Excise taxes
| | |
202.5
| | | |
212.3
| | |
5
|
%
|
|
Cost of sales
| |
| 217.5 |
| |
| 201.7 |
| |
(7
|
%)
|
|
Gross profit
| | |
420.3
| | | |
464.1
| | |
10
|
%
|
|
Advertising expenses
| | |
90.8
| | | |
92.1
| | |
1
|
%
|
|
Selling, general, and administrative expenses
| | |
139.0
| | | |
148.5
| | |
7
|
%
|
|
Amortization expense
| | |
1.3
| | | |
--
| | | |
|
Other (income) expense, net
| |
| 3.3 |
| |
| 1.8 |
| | |
|
Operating income
| | |
185.9
| | | |
221.7
| | |
19
|
%
|
|
Interest expense, net
| |
| 7.1 |
| |
| 4.6 |
| | |
|
Income before income taxes
| | |
178.8
| | | |
217.1
| | |
21
|
%
|
|
Income taxes
| |
| 60.7 |
| |
| 69.6 |
| | |
|
Net income
| | $ | 118.1 |
| | $ | 147.5 |
| |
25
|
%
|
| | | | | |
|
|
Earnings per share:
| | | | | | |
|
Basic
| |
$
|
0.54
| | |
$
|
0.69
| | |
27
|
%
|
|
Diluted
| |
$
|
0.54
| | |
$
|
0.69
| | |
27
|
%
|
| | | | | |
|
|
Gross margin
| | |
50.0
|
%
| | |
52.9
|
%
| | |
|
Operating margin
| | |
22.1
|
%
| | |
25.2
|
%
| | |
| | | | | |
|
|
Effective tax rate
| | |
34.0
|
%
| | |
32.1
|
%
| | |
| | | | | |
|
|
Cash dividends paid per common share
| |
$
|
0.213
| | |
$
|
0.233
| | | |
| | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | |
|
Basic
| | |
217,242
| | | |
213,168
| | | |
|
Diluted
| | |
218,801
| | | |
214,798
| | | |
| | | | | |
|
Note: All previously reported share and per share amounts have
been restated to reflect the 3-for-2 stock split effected in
August 2012.
|
| | | | | |
|
|
|
|
| |
|
|
| |
| Brown-Forman Corporation |
Unaudited Condensed Consolidated Balance Sheets
|
(Dollars in millions)
|
| | | | | | | |
|
| | | | April 30,
| | | |
July 31,
|
| | | | 2012 | | | | 2012 |
|
Assets:
| | | | | | | | |
|
Cash and cash equivalents
| | | |
$
|
338.3
| | | |
$
|
361.5
|
|
Accounts receivable, net
| | | | |
475.3
| | | | |
524.9
|
|
Inventories
| | | | |
712.1
| | | | |
764.4
|
|
Other current assets
| | | |
| 223.6 | | | |
| 198.7 |
|
Total current assets
| | | | |
1,749.3
| | | | |
1,849.5
|
| | | | | | | |
|
|
Property, plant, and equipment, net
| | | | |
398.7
| | | | |
404.6
|
|
Goodwill
| | | | |
617.2
| | | | |
612.1
|
|
Other intangible assets
| | | | |
668.3
| | | | |
664.8
|
|
Other assets
| | | |
| 43.9 | | | |
| 52.0 |
|
Total assets
| | | | $ | 3,477.4 | | | | $ | 3,583.0 |
| | | | | | | |
|
|
Liabilities:
| | | | | | | | |
|
Accounts payable and accrued expenses
| | | |
$
|
385.7
| | | |
$
|
375.7
|
|
Dividends payable
| | | | |
--
| | | | |
49.8
|
|
Other current liabilities
| | | |
| 17.7 | | | |
| 50.8 |
|
Total current liabilities
| | | | |
403.4
| | | | |
476.3
|
| | | | | | | |
|
|
Long-term debt
| | | | |
502.8
| | | | |
502.1
|
|
Deferred income taxes
| | | | |
157.9
| | | | |
172.6
|
|
Accrued postretirement benefits
| | | | |
278.1
| | | | |
256.6
|
|
Other liabilities
| | | |
| 65.8 | | | |
| 53.4 |
|
Total liabilities
| | | | |
1,408.0
| | | | |
1,461.0
|
| | | | | | | |
|
|
Stockholders’ equity
| | | |
| 2,069.4 | | | |
| 2,122.0 |
| | | | | | | |
|
|
Total liabilities and stockholders’ equity
| | | | $ | 3,477.4 | | | | $ | 3,583.0 |
| | | | | | | |
|
|
|
|
| |
|
|
| |
| Brown-Forman Corporation |
Unaudited Condensed Consolidated Statements of Cash Flows
|
For the Three Months Ended July 31, 2011 and 2012
|
(Dollars in millions)
|
| | | | | | | |
|
| | | | 2011 | | | | 2012 |
| | | | | | | |
|
|
Cash provided by operating activities
| | | | $64.0 | | | | | $87.6 | |
| | | | | | | |
|
|
Cash flows from investing activities:
| | | | | | | | |
|
Additions to property, plant, and equipment
| | | |
(6.2
|
)
| | | |
(17.4
|
)
|
|
Acquisitions of brand names and trademarks
| | | |
(7.0
|
)
| | | |
--
| |
|
Other
| | | | (0.5 | ) | | | | (0.1 | ) |
|
Cash used for provided by investing activities
| | | |
(13.7
|
)
| | | |
(17.5
|
)
|
| | | | | | | |
|
|
Cash flows from financing activities:
| | | | | | | | |
|
Net issuance (repayment) of debt
| | | |
1.1
| | | | |
1.6
| |
|
Acquisition of treasury stock
| | | |
(18.4
|
)
| | | |
--
| |
|
Dividends paid
| | | |
(46.4
|
)
| | | |
(49.8
|
)
|
|
Other
| | | | 2.6 |
| | | | 3.6 |
|
|
Cash used for financing activities
| | | |
(61.1
|
)
| | | |
(44.6
|
)
|
| | | | | | | |
|
Effect of exchange rate changes on cash and cash equivalents
| | | | (3.8 | ) | | | | (2.3 | ) |
| | | | | | | |
|
|
Net (decrease) increase in cash and cash equivalents
| | | |
(14.6
|
)
| | | |
23.2
| |
| | | | | | | |
|
|
Cash and cash equivalents, beginning of period
| | | | 567.1 |
| | | | 338.3 |
|
| | | | | | | |
|
|
Cash and cash equivalents, end of period
| | | | $552.5 |
| | | | $361.5 |
|
| | | | | | | |
|
| |
| |
|
| |
Schedule A | | | | | | |
| Brown-Forman Corporation |
| Supplemental Information (Unaudited) |
| | | | | |
|
| | | Three Months Ended | | | Fiscal Year Ended |
| | | July 31, 2012 | | | April 30, 2012 |
| | | | | |
|
| | | | | |
|
| | | | | |
|
| Reported change in net sales | | 4% | | | 6% |
|
Impact of foreign currencies
| |
6%
| | | - |
|
Impact of Hopland-based wine business sale
| |
4%
| | | 2% |
|
Estimated net change in distributor inventories
| |
(4%)
| | | 1% |
| | | | | |
|
| Underlying change in net sales | | 10% | | | 9% |
| | | | | |
|
| | | | | |
|
| Reported change in gross profit | | 10% | | | 4% |
|
Impact of foreign currencies
| |
7%
| | | 1% |
|
Impact of Hopland-based wine business sale
| |
1%
| | | 3% |
|
Estimated net change in distributor inventories
| |
(5%)
| | | - |
| | | | | |
|
| Underlying change in gross profit | | 13% | | | 8% |
| | | | | |
|
| Reported change in advertising | | 1% | | | 8% |
|
Impact of Hopland-based wine business sale
| |
6%
| | | 1% |
|
Impact of foreign currencies
| |
2%
| | | - |
| | | | | |
|
| Underlying change in advertising | | 9% | | | 9% |
| | | | | |
|
| Reported change in SG&A | | 7% | | | 6% |
|
Impact of foreign currencies
| |
3%
| | | 1% |
|
Dispute settlement
| |
-
| | | (1%) |
| | | | | |
|
| Underlying change in SG&A | | 10% | | | 6% |
| | | | | |
|
| Reported change in operating income | | 19% | | | (8%) |
|
Impact of foreign currencies
| |
9%
| | | 3% |
|
Impact of Hopland-based wine business sale
| |
1%
| | | 12% |
|
Estimated net change in distributor inventories
| |
(12%)
| | | 1% |
|
Dispute settlement
| |
-
| | | 1% |
| | | | | |
|
| Underlying change in operating income | | 17% | | | 9% |
| | | | | |
|
Notes:
Foreign currencies – Refers to net gains and losses incurred by the
Company relating to sales and purchases in currencies other than the
U.S. Dollar. Brown-Forman uses the measure to understand the growth of
the business on a constant dollar basis as fluctuations in exchange
rates can distort the underlying growth of the business (both positively
and negatively). To neutralize the effect of foreign exchange
fluctuations, the Company has translated current year results at prior
year rates. While Brown-Forman recognizes that foreign exchange
volatility is a reality for a global company, it routinely reviews its
performance on a constant dollar basis. The Company believes this allows
both management and investors to understand better Brown-Forman’s growth
trends.
Hopland-based wine business sale – Refers to the company’s April 2011
sale of its Hopland, California-based wine business to Viña Concha y
Toro S.A., and remained as agency brands through December 31, 2011. This
agency relationships resulted in fiscal 2012 reported net sales of $79
million and $0.03 per diluted share. Included in this sale were the
Fetzer winery, bottling facility, and vineyards, as well as the Fetzer
brand and other Hopland, California-based wines, including Bonterra,
Little Black Dress, Jekel, Five Rivers, Bel Arbor, Coldwater Creek, and
Sanctuary. Also included in the sale was a facility in Paso Robles,
California.
Estimated net change in distributor inventories – Refers to the
estimated financial impact of changes in distributor inventories for the
Company’s brands. Brown-Forman computes this effect using estimated
depletion trends and separately identifying trade inventory changes in
the variance analysis for key measures. Based on the estimated
depletions and the fluctuations in distributor inventory levels, the
Company then adjusts the percentage variances from prior to current
periods for our key measures. Brown-Forman believes it is important to
make this adjustment in order for management and investors to understand
the results of the business without distortions that can arise from
varying levels of distributor inventories.
Dispute settlement – Refers to the favorable resolution of a dispute in
an international market relating to the importation of our products.
Management believes that excluding this benefit provides helpful
information in forecasting and planning the growth expectations of the
Company.
The Company cautions that non-GAAP measures should be considered in
addition to, but not as a substitute for, the Company’s reported GAAP
results.
|
| |
Schedule B | | |
| Brown-Forman Corporation |
| Supplemental Information (Unaudited) |
| Three Months Ended July 31, 2012 |
| | % Change vs. YTD FY12 |
| Depletions1 |
| Net Sales2 |
Brand |
| 9-Liter |
| Equivalent Conversion |
| Reported |
| Constant Currency |
|
Jack Daniel’s Family
|
|
9%
|
|
12%
|
|
8%
|
|
15%
|
Jack Daniel’s Family of Whiskey Brands3 |
| 12% |
| 12% |
| 11% |
| 18% |
Jack Daniel’s RTD/RTP4 |
| 5% |
| 5% |
| (6%) |
| 1% |
|
el Jimador Family
|
|
(4%)
|
|
(1%)
|
|
1%
|
|
11%
|
| el Jimador |
| 1% |
| 1% |
| 16% |
| 24% |
New Mix RTD5 |
| (5%) |
| (5%) |
| (5%) |
| (19%) |
|
Finlandia Family
|
|
10%
|
|
9%
|
|
4%
|
|
20%
|
| Finlandia |
|
8%
|
|
8%
|
|
3%
|
|
18%
|
| Finlandia RTD |
| 50% |
| 50% |
| 43% |
| 72% |
|
Southern Comfort Family
|
|
(3%)
|
|
0%
|
|
(5%)
|
|
(1%)
|
Southern Comfort6 |
| 0% |
| (4%) |
| (4%) |
| 0% |
| Southern Comfort RTD/RTP |
| (16%) |
| (16%) |
| (18%) |
| (14%) |
|
Canadian Mist
|
|
(3%)
|
|
(3%)
|
|
(2%)
|
|
(1%)
|
| Korbel Champagne |
|
7%
|
|
7%
|
|
14%
|
|
14%
|
Super-Premium Other7 |
|
12%
|
|
12%
|
|
17%
|
|
20%
|
|
Rest of Brand Portfolio
(excl. Discontinued Brands)
|
|
31%
|
|
31%
|
|
21%
|
|
33%
|
Total Portfolio8 |
| 9% |
| 5% |
| 8% |
| 14% |
Note: Totals may differ due to rounding | | |
| |
| |
| |
| | | | | | | |
|
______________________
| | | | | | | | |
1 Depletions are shipments direct to retail or from
distributors to wholesale and retail customers, and are commonly
regarded in the industry as an approximate measure of consumer
demand.
|
2 Net sales is a shipment based metric; shipments and
depletions can be different due to timing
|
3 Jack Daniel’s brand family excluding RTD/RTP line
extensions
|
4 Refers to all RTD and ready-to-pour (RTP) line
extensions of Jack Daniel’s
|
5 RTD brand produced with el Jimador tequila
|
6 Includes Southern Comfort, Southern Comfort Reserve,
and Southern Comfort flavors
|
7 Includes Herradura, Woodford Reserve, Tuaca and
Chambord liqueur and flavored vodka
|
8 Total Portfolio includes all existing active brands
|

Brown-Forman Corporation
Phil Lynch, 502-774-7928
Vice
President
Director Corporate Communications and Public Relations
or
Jay
Koval, 502-774-6903
Vice President
Director Investor Relations
Source: Brown-Forman Corporation