LOUISVILLE, Ky.--(BUSINESS WIRE)--
For the first nine months of its fiscal year ended January 31, 2012,
Brown-Forman Corporation (NYSE:BFA) (NYSE:BFB) increased net sales on a
reported basis 8% to $2.8 billion, grew diluted earnings per share 2% to
$2.83 and improved reported operating income 1% to $638 million. Net
sales on a reported basis for its third quarter were $959 million,
diluted earnings per share were $0.93 and reported operating income was
$206 million. Excluding the net effect of the Hopland based wine business1
, diluted earnings per share were up 8% for the first nine months and 1%
for the quarter.
Year-to-date underlying2 results continued to outpace last
fiscal year as shown in the table below:
|
|
|
|
|
|
|
|
|
Growth in Underlying
|
|
Growth in Reported
|
|
|
Net Sales
|
|
Operating Income
|
|
Net Sales
|
|
Operating Income
|
| Fiscal 2012 YTD |
| 8% |
| 8% |
| 8% |
| 1% |
| Fiscal Year 2011 |
| 4% |
| 6% |
| 6% |
| 20% |
| | |
| | | |
| |
Paul Varga, the company’s chief executive officer said, “Our third
quarter performance continued our acceleration in year-to-date
underlying growth rates compared to last year, with year-to-date
underlying net sales growth of 8%, double the 4% growth rate we achieved
for the full 2011 fiscal year. Our underlying results were in line with
our expectations for the quarter and year-to-date and we believe are on
par with overall industry growth rates. As a result, we are confirming
our full-year guidance while narrowing the range.”
For the third quarter, the company reported flat net sales, but
underlying growth of 7%, with reported operating income decreasing 9%
and increasing 7% on an underlying basis. As the company noted last
quarter, the decline in the reported growth rate in net sales in the
third quarter was the result of the expected downward rebalancing of
distributor inventories, which had built in the second quarter from
advanced buying ahead of anticipated price increases in several markets,
the timing of promotional activities, and pipeline fill associated with
product innovations. A stronger U.S. dollar and the impact of the sale
of the Hopland-based wine business also lowered the reported net sales
growth rate for the quarter year-over-year.
Brown-Forman’s growth in year-to-date underlying net sales continued to
be driven by broad-based geographic gains outside the U.S., as strong
underlying growth in net sales trends continued in developed and
emerging international markets. Notable double-digit growth was recorded
in several markets, including Germany, Mexico, Russia, France, Brazil,
Turkey and Canada. Declines in net sales performance occurred in China,
Greece, Ireland, and Spain. Australia sales declined as a result of
prior year advanced buy-in ahead of anticipated price increases. In the
U.S. net sales growth was fueled by the introduction of Jack Daniel’s
Tennessee Honey, while Jack Daniel’s Tennessee Whiskey increased by low
single digits.
Brown-Forman’s Jack Daniel’s trademark continued to grow year-to-date
depletions3 globally at a double-digit rate, and as the
number one American whiskey, we believe it is well positioned to
continue benefiting from the recent resurgent trends in the U.S. for
this category. Innovation and line extensions also continued to be a
source of growth for the company, with the most recent example being the
very successful launch of Jack Daniel’s Tennessee Honey. This brand
extension already has taken a leadership position in the flavored
whiskey category, and according to Nielsen, was the #1 new spirits
product in 2011. In the super-premium whiskey category, Gentleman Jack,
Jack Daniel’s Single Barrel, and Woodford Reserve registered solid
double-digit depletion gains for the quarter. In addition, Finlandia
improved its performance, growing depletions in the high double digits
for the quarter. The company continues to anticipate underlying net
sales growth for the full fiscal year in the high single digits.
Reported gross profit for the quarter declined 3%, while underlying
gross profit grew 6%. Higher input and fuel costs affected both
underlying and reported gross profit trends in the quarter. In addition,
a net change in distributor inventory levels, a reduction in gross
profit associated with the sale of Hopland-based wine brands, and
foreign exchange contributed to the reduction in reported gross profit
in the quarter. Growth in underlying operating expense4 for
the third quarter resulted from higher advertising investments behind
numerous brands in various markets and in support of brand innovations
launched earlier in the year. In addition, operating expense included
SG&A increases from salary inflation adjustments and related expenses.
Further moderation in growth of operating expense is expected to
continue in the fourth fiscal quarter. The company continues to expect
high single-digit underlying operating income growth.
During the third quarter, Brown-Forman paid a regular quarterly cash
dividend of $0.35 per share on Class A and Class B common stock. On
January 24, 2012, Brown-Forman’s Board of Directors approved a regular
quarterly cash dividend of $0.35 per share on Class A and Class B common
stock. Stockholders of record on March 5, 2012 will receive the cash
dividend on April 2, 2012. Brown-Forman has paid regular quarterly cash
dividends for 66 consecutive years and increased them for the last 28
years. The company produced what it believes to be an industry-leading
return on invested capital5 of 21%.
Full-Year Guidance Update
Underlying results for the full fiscal year are expected to be in line
with year-to-date levels, with high-single digit growth expected in net
sales and operating income. The company confirmed and narrowed its
full-year earnings guidance to a range of $3.50 to $3.65 per diluted
share.
Brown-Forman will host a conference call to discuss the results at 10:00
a.m. (EST) this morning. All interested parties in the U.S. are invited
to join the conference call by dialing 888-624-9285 and asking for the
Brown-Forman call. International callers should dial 706-679-3410 and
ask for the Brown-Forman call. No password is required. The company
suggests that participants dial in approximately ten minutes in advance
of the 10:00 a.m. start of the conference call.
A live audio broadcast of the conference call will also be available via
Brown-Forman’s Internet website, www.brown-forman.com,
through a link to "Investor Relations." For those unable to participate
in the live call, a replay will be available by calling 855-859-2056
(U.S.) or 404-537-3406 (international). The identification code is
55232232. A digital audio recording of the conference call will also be
available on the website approximately one hour after the conclusion of
the conference call. The replay will be available for at least 30 days
following the conference call.
For more than 140 years, Brown-Forman Corporation has enriched the
experience of life by responsibly building fine quality beverage alcohol
brands, including Jack Daniel’s Tennessee Whiskey, Southern Comfort,
Finlandia, Jack Daniel’s & Cola, Canadian Mist, Korbel, Gentleman Jack,
el Jimador, Herradura, Sonoma-Cutrer, Chambord, New Mix, Tuaca, and
Woodford Reserve. Brown-Forman’s brands are supported by nearly 3,900
employees and sold in approximately 135 countries worldwide. For more
information about the company, please visit http://www.brown-forman.com/.
Important Information on Forward-Looking Statements:
This report contains statements, estimates, and projections that are
"forward-looking statements" as defined under U.S. federal securities
laws. Words such as “aim,” “anticipate,” “aspire,” “believe,”
“envision,” “estimate,” “expect,” “expectation,” “intend,” “may,”
“plan,” “potential,” “project,” “pursue,” “see,” “will,” “will
continue,” and similar words identify forward-looking statements, which
speak only as of the date we make them. Except as required by law, we do
not intend to update or revise any forward-looking statements, whether
as a result of new information, future events, or otherwise. By their
nature, forward-looking statements involve risks, uncertainties and
other factors (many beyond our control) that could cause our actual
results to differ materially from our historical experience or from our
current expectations or projections. These risks and other factors
include, but are not limited to:
-
declining or depressed global or regional economic conditions;
political, financial, or credit or capital market instability;
supplier, customer or consumer credit or other financial problems;
bank failures or governmental debt defaults
-
failure to develop or implement effective business and brand
strategies and innovations, including route-to-consumer, and marketing
and promotional activity
-
unfavorable trade or consumer reaction to our new products, product
line extensions, or changes in formulation, packaging or pricing
-
inventory fluctuations in our products by distributors, wholesalers,
or retailers
-
competitors’ pricing actions (including price reductions, promotions,
discounting, couponing or free goods), marketing, category expansion,
product introductions, entry or expansion in our geographic markets,
or other competitive activities
-
declines in consumer confidence or spending, whether related to the
economy (such as austerity measures, tax increases, high fuel costs,
or higher unemployment), wars, natural or other disasters, weather,
pandemics, security concerns, terrorist attacks or other factors
-
changes in tax rates (including excise, sales, VAT, tariffs, duties,
corporate, individual income, dividends, capital gains) or in related
reserves, changes in tax rules (e.g., LIFO, foreign income deferral,
U.S. manufacturing and other deductions) or accounting standards, or
other restrictions affecting beverage alcohol, and the
unpredictability and suddenness with which they can occur
-
governmental or other restrictions on our ability to produce, import,
sell, price, or market our products, including advertising and
promotion in either traditional or new media; regulatory compliance
costs
-
business disruption, decline or costs related to organizational
changes, reductions in workforce or other cost-cutting measures
-
lower returns or discount rates related to pension assets, interest
rate fluctuations, inflation or deflation
-
fluctuations in the U.S. dollar against foreign currencies, especially
the euro, British pound, Australian dollar, or Polish zloty
-
changes in consumer behavior or preferences and our ability to
anticipate and respond to them, including societal attitudes or
cultural trends that result in reduced consumption of our products;
reduction of bar, restaurant, hotel or other on-premise business or
travel
-
consumer shifts away from spirits or premium-priced spirits products;
shifts to discount store purchases or other price-sensitive consumer
behavior
-
distribution and other route-to-consumer decisions or changes that
affect the timing of our sales, temporarily disrupt the marketing or
sale of our products, or result in implementation-related costs
-
effects of acquisitions, dispositions, joint ventures, business
partnerships or investments, or portfolio strategies, including
integration costs, disruption or other difficulties, or impairment in
the recorded value of assets (e.g. receivables, inventory, fixed
assets, goodwill, trademarks and other intangibles)
-
lower profits, due to factors such as fewer or less profitable used
barrel sales, lower production volumes, decreased demand for products
we sell, sales mix shift toward lower priced or lower margin SKUs, or
cost increases in energy or raw materials, such as grain, agave, wood,
glass, plastic, or closures
-
natural disasters, climate change, agricultural uncertainties,
environmental or other catastrophes, our suppliers’ financial
hardships or other factors that affect the availability, price, or
quality of agave, grain, glass, energy, closures, plastic, water,
wood, or finished goods
-
negative publicity related to our company, brands, marketing,
personnel, operations, business performance or prospects
-
product counterfeiting, tampering, contamination, or recalls and
resulting negative effects on our sales, brand equity, or corporate
reputation
-
significant costs or other adverse developments stemming from class
action, intellectual property, governmental, or other major
litigation; or governmental investigations of beverage alcohol
industry business, trade, or marketing practices by us, our importers,
distributors, or retailers
1 The Hopland based wine business was sold in April, 2011,
and remained an agency brand through December 31, 2011. The net negative
effect of this business on third quarter earnings growth was $0.04 per
diluted share and $0.14 for the first nine months of the fiscal year.
2 Underlying change represents the percentage increase or
decrease in reported financial results in accordance with generally
accepted accounting principles (GAAP) in the United States, adjusted for
certain items. A reconciliation from reported to underlying net sales,
gross profit, advertising expense, SG&A, and operating income (non-GAAP
measures) increases or decreases for the third quarter and first nine
months of fiscal 2012, and the reasons why management believes these
adjustments to be useful to the reader, are included in Schedule A and
the note to this press release.
3 Depletions are shipments direct to retail or from
distributors to wholesale and retail customers, and are commonly
regarded in the industry as an approximate measure of consumer demand
4 Advertising expenses plus selling, general, and
administrative expenses
5 Return on invested capital is defined as the sum of net
income (excluding extraordinary items) and after-tax interest expense,
divided by average invested capital. Invested capital equals assets less
liabilities, excluding interest-bearing debt for the trailing twelve
months ended January 31, 2012 and excluding the impact of the Hopland
based wine business
|
|
| |
| |
| | |
| Brown-Forman Corporation |
Unaudited Consolidated Statements of Operations
|
For the Three Months Ended January 31, 2011 and 2012
|
(Dollars in millions, except per share amounts)
|
| | | | | | | |
|
| | | 2011 | | 2012 | | Change | |
| | | | | | | |
|
|
Net sales
| | |
$
|
962.4
| | |
$
|
959.0
| | |
0
|
%
| |
|
Excise taxes
| | | |
254.4
| | | |
257.4
| | |
1
|
%
| |
|
Cost of sales
| | |
| 244.5 |
| |
| 250.7 |
| |
3
|
%
| |
|
Gross profit
| | | |
463.5
| | | |
450.9
| | |
(3
|
%)
| |
|
Advertising expenses
| | | |
96.8
| | | |
98.8
| | |
2
|
%
| |
|
Selling, general, and administrative expenses
| | | |
142.3
| | | |
148.0
| | |
4
|
%
| |
|
Amortization expense
| | | |
1.3
| | | |
0.8
| | | | |
|
Other (income), net
| | |
| (2.4 | ) | |
| (2.9 | ) | | | |
|
Operating income
| | | |
225.5
| | | |
206.2
| | |
(9
|
%)
| |
|
Interest expense, net
| | |
| 6.9 |
| |
| 7.3 |
| | | |
|
Income before income taxes
| | | |
218.6
| | | |
198.9
| | |
(9
|
%)
| |
|
Income taxes
| | |
| 77.9 |
| |
| 65.8 |
| | | |
|
Net income
| | | $ | 140.7 |
| | $ | 133.1 |
| |
(5
|
%)
| |
| | | | | | | |
|
|
Earnings per share:
| | | | | | | | |
|
Basic
| | |
$
|
0.97
| | |
$
|
0.94
| | |
(3
|
%)
| |
|
Diluted
| | |
$
|
0.96
| | |
$
|
0.93
| | |
(3
|
%)
| |
| | | | | | | |
|
|
Gross margin
| | | |
48.2
|
%
| | |
47.0
|
%
| | | |
|
Operating margin
| | | |
23.4
|
%
| | |
21.5
|
%
| | | |
| | | | | | | |
|
|
Effective tax rate
| | | |
35.6
|
%
| | |
33.1
|
%
| | | |
| | | | | | | |
|
|
Cash dividends paid per common share:
| | | | | | | | |
|
Regular quarterly cash dividend
| | |
$
|
0.32
| | |
$
|
0.35
| | | | |
|
Special cash dividend
| | |
| 1.00 |
| |
| -- |
| | | |
|
Total
| | | $ | 1.32 |
| | $ | 0.35 |
| | | |
| | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per
share:
| | | | | | | | |
|
Basic
| | | |
145,061
| | | |
141,928
| | | | |
|
Diluted
| | | |
146,040
| | | |
143,000
| | | | |
| | | | | | | | | | | |
|
|
|
| |
| |
| | |
| Brown-Forman Corporation |
Unaudited Consolidated Statements of Operations
|
For the Nine Months Ended January 31, 2011 and 2012
|
(Dollars in millions, except per share amounts)
|
| | | | | | | |
|
| | | 2011 | | 2012 | | Change | |
| | | | | | | |
|
|
Net sales
| | |
$
|
2,613.0
| | |
$
|
2,813.1
| | |
8
|
%
| |
|
Excise taxes
| | | |
637.2
| | | |
692.5
| | |
9
|
%
| |
|
Cost of sales
| | |
| 674.7 |
| |
| 747.4 |
| |
11
|
%
| |
|
Gross profit
| | | |
1,301.1
| | | |
1,373.2
| | |
6
|
%
| |
|
Advertising expenses
| | | |
266.7
| | | |
296.3
| | |
11
|
%
| |
|
Selling, general, and administrative expenses
| | | |
407.2
| | | |
433.9
| | |
7
|
%
| |
|
Amortization expense
| | | |
3.8
| | | |
3.4
| | | | |
|
Other (income) expense, net
| | |
| (9.7 | ) | |
| 1.3 |
| | | |
|
Operating income
| | | |
633.1
| | | |
638.3
| | |
1
|
%
| |
|
Interest expense, net
| | |
| 19.2 |
| |
| 21.5 |
| | | |
|
Income before income taxes
| | | |
613.9
| | | |
616.8
| | |
0
|
%
| |
|
Income taxes
| | |
| 207.8 |
| |
| 208.1 |
| | | |
|
Net income
| | | $ | 406.1 |
| | $ | 408.7 |
| |
1
|
%
| |
| | | | | | | |
|
|
Earnings per share:
| | | | | | | | |
|
Basic
| | |
$
|
2.78
| | |
$
|
2.85
| | |
2
|
%
| |
|
Diluted
| | |
$
|
2.77
| | |
$
|
2.83
| | |
2
|
%
| |
| | | | | | | |
|
|
Gross margin
| | | |
49.8
|
%
| | |
48.8
|
%
| | | |
|
Operating margin
| | | |
24.2
|
%
| | |
22.7
|
%
| | | |
| | | | | | | |
|
|
Effective tax rate
| | | |
33.8
|
%
| | |
33.7
|
%
| | | |
| | | | | | | |
|
|
Cash dividends paid per common share:
| | | | | | | | |
|
Regular quarterly cash dividends
| | |
$
|
0.92
| | |
$
|
0.99
| | | | |
|
Special cash dividend
| | |
| 1.00 |
| |
| -- |
| | | |
|
Total
| | | $ | 1.92 |
| | $ | 0.99 |
| | | |
| | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per
share:
| | | | | | | | |
|
Basic
| | | |
145,787
| | | |
143,317
| | | | |
|
Diluted
| | | |
146,670
| | | |
144,346
| | | | |
| | | | | | | | | | | |
|
|
|
| |
|
| |
| Brown-Forman Corporation |
Unaudited Condensed Consolidated Balance Sheets
|
(Dollars in millions)
|
| | | | | |
|
| | | April 30,
| | |
January 31,
|
| | | 2011 | | | 2012 |
|
Assets:
| | | | | | |
|
Cash and cash equivalents
| | |
$
|
567.1
| | |
$
|
494.9
|
|
Accounts receivable, net
| | | |
495.9
| | | |
568.7
|
|
Inventories
| | | |
646.7
| | | |
684.2
|
|
Other current assets
| | |
| 266.1 | | |
| 205.3 |
|
Total current assets
| | | |
1,975.8
| | | |
1,953.1
|
| | | | | |
|
|
Property, plant, and equipment, net
| | | |
393.4
| | | |
385.3
|
|
Goodwill
| | | |
625.4
| | | |
616.6
|
|
Other intangible assets
| | | |
670.1
| | | |
667.7
|
|
Other assets
| | |
| 47.4 | | |
| 53.7 |
|
Total assets
| | | $ | 3,712.1 | | | $ | 3,676.4 |
| | | | | |
|
|
Liabilities:
| | | | | | |
|
Accounts payable and accrued expenses
| | |
$
|
411.5
| | |
$
|
390.8
|
|
Dividends payable
| | | |
--
| | | |
49.7
|
|
Current portion of long-term debt
| | | |
254.9
| | | |
253.0
|
|
Other current liabilities
| | |
| 40.4 | | |
| 32.1 |
|
Total current liabilities
| | | |
706.8
| | | |
725.6
|
| | | | | |
|
|
Long-term debt
| | | |
504.5
| | | |
503.5
|
|
Deferred income taxes
| | | |
149.6
| | | |
173.4
|
|
Accrued postretirement benefits
| | | |
203.3
| | | |
173.5
|
|
Other liabilities
| | |
| 87.5 | | |
| 65.7 |
|
Total liabilities
| | | |
1,651.7
| | | |
1,641.7
|
| | | | | |
|
|
Stockholders’ equity
| | |
| 2,060.4 | | |
| 2,034.7 |
| | | | | |
|
|
Total liabilities and stockholders’ equity
| | | $ | 3,712.1 | | | $ | 3,676.4 |
| | | | | | | |
|
|
|
| |
|
|
| | |
| Brown-Forman Corporation |
Unaudited Condensed Consolidated Statements of Cash Flows
|
For the Nine Months Ended January 31, 2011 and 2012
|
(Dollars in millions)
|
| | | | | | | |
|
| | | 2011 | | | | 2012 | |
| | | | | | | |
|
|
Cash provided by operating activities
| | |
$
|
399.5
| | | | |
$
|
341.7
| | |
| | | | | | | |
|
|
Cash flows from investing activities:
| | | | | | | | |
|
Proceeds from sale of property, plant, and equipment
| | | |
12.1
| | | | | |
--
| | |
|
Additions to property, plant, and equipment
| | | |
(26.5
|
)
| | | | |
(31.1
|
)
| |
|
Acquisitions of brand names and trademarks
| | | |
--
| | | | | |
(7.2
|
)
| |
|
Other
| | |
| (2.4 | ) | | | |
| (2.6 | ) | |
|
Cash used for investing activities
| | | |
(16.8
|
)
| | | | |
(40.9
|
)
| |
| | | | | | | |
|
|
Cash flows from financing activities:
| | | | | | | | |
|
Net issuance of debt
| | | |
59.0
| | | | | |
2.9
| | |
|
Acquisition of treasury stock
| | | |
(118.3
|
)
| | | | |
(219.1
|
)
| |
|
Dividends paid
| | | |
(279.5
|
)
| | | | |
(142.0
|
)
| |
|
Other
| | |
| 0.4 |
| | | |
| 0.8 |
| |
|
Cash used for financing activities
| | | |
(338.4
|
)
| | | | |
(357.4
|
)
| |
| | | | | | | |
|
Effect of exchange rate changes on cash and cash equivalents
| | |
| 2.7 |
| | | |
| (15.6 | ) | |
| | | | | | | |
|
|
Net increase (decrease) in cash and cash equivalents
| | | |
47.0
| | | | | |
(72.2
|
)
| |
| | | | | | | |
|
|
Cash and cash equivalents, beginning of period
| | |
| 231.6 |
| | | |
| 567.1 |
| |
| | | | | | | |
|
|
Cash and cash equivalents, end of period
| | | $ | 278.6 |
| | | | $ | 494.9 |
| |
| | | | | | | | | | | |
|
|
| |
|
| | |
|
| | |
|
| |
Schedule A | | | | | | | | | | | | | |
| | Brown-Forman Corporation |
| | Supplemental Information (Unaudited) |
| | | | | | | | | | | | |
|
| | | | | | | | | | | | |
|
| | | | | Three Months Ended | | | Nine Months Ended | | | Fiscal Year Ended |
| | | | | January 31, 2012 | | | January 31, 2012 | | | April 30, 2011 |
| | | | | | | | | | | | |
|
| | | | | | | | | | | | |
|
| | | | | | | | | | | | |
|
| | Reported change in net sales | | | 0 | % | | | | 8 | % | | | | 6 | % |
| |
Estimated net change in distributor inventories
| | |
3
|
%
| | | |
-
| | | | | - | |
| |
Impact of Hopland-based wine business sale
| | |
2
|
%
| | | |
1
|
%
| | | | - | |
| |
Impact of foreign currencies
| | |
2
|
%
| | | |
(1
|
%)
| | | | (2 | %) |
| | | | | | | | | | | | |
|
| | Underlying change in net sales | | | 7 | % | | | | 8 | % | | | | 4 | % |
| | | | | | | | | | | | |
|
| | | | | | | | | | | | |
|
| | Reported change in gross profit | | | (3 | %) | | | | 6 | % | | | | 7 | % |
| |
Estimated net change in distributor inventories
| | |
4
|
%
| | | |
-
| | | | | - | |
| |
Impact of Hopland-based wine business sale
| | |
3
|
%
| | | |
3
|
%
| | | | - | |
| |
Impact of foreign currencies
| | |
2
|
%
| | | |
(1
|
%)
| | | | (2 | %) |
| | | | | | | | | | | | |
|
| | Underlying change in gross profit | | | 6 | % | | | | 8 | % | | | | 5 | % |
| | | | | | | | | | | | |
|
| | Reported change in advertising | | | 2 | % | | | | 11 | % | | | | 5 | % |
| |
Impact of foreign currencies
| | |
3
|
%
| | | |
(1
|
%)
| | | | (1 | %) |
| |
Impact of Hopland-based wine business sale
| | |
2
|
%
| | | |
1
|
%
| | | | - | |
| | | | | | | | | | | | |
|
| | Underlying change in advertising | | | 7 | % | | | | 11 | % | | | | 4 | % |
| | | | | | | | | | | | |
|
| | Reported change in SG&A | | | 4 | % | | | | 7 | % | | | | 6 | % |
| |
Impact of foreign currencies
| | |
1
|
%
| | | |
(1
|
%)
| | | | (1 | %) |
| |
Other
| | |
(2
|
%)
| | | |
(1
|
%)
| | | | - | |
| |
Impact of Hopland-based wine business sale
| | |
-
| | | | |
-
| | | | | (1 | %) |
| |
Dispute settlement
| | |
-
| | | | |
-
| | | | | 1 | % |
| | | | | | | | | | | | |
|
| | Underlying change in SG&A | | | 3 | % | | | | 5 | % | | | | 5 | % |
| | | | | | | | | | | | |
|
| | Reported change in operating income | | | (9 | %) | | | | 1 | % | | | | 20 | % |
| |
Estimated net change in distributor inventories
| | |
9
|
%
| | | |
-
| | | | | (1 | %) |
| |
Impact of Hopland-based wine business sale
| | |
6
|
%
| | | |
5
|
%
| | | | (7 | %) |
| |
Other
| | |
1
|
%
| | | |
-
| | | | | - | |
| |
Impact of foreign currencies
| | |
-
| | | | |
2
|
%
| | | | (3 | %) |
| |
Dispute settlement
| | |
-
| | | | |
-
| | | | | (1 | %) |
| |
Impairment charge
| | |
-
| | | | |
-
| | | | | (2 | %) |
| | | | | | | | | | | | |
|
| | Underlying change in operating income | | | 7 | % | | | | 8 | % | | | | 6 | % |
| | | | | | | | | | | | | | | |
|
Notes:
Estimated net change in distributor inventories – Refers to the
estimated financial impact of changes in distributor inventories for the
company’s brands. Brown-Forman computes this effect using estimated
depletion trends and separately identifying trade inventory changes in
the variance analysis for key measures. Based on the estimated
depletions and the fluctuations in distributor inventory levels, the
company then adjusts the percentage variances from prior to current
periods for our key measures. Brown-Forman believes it is important to
make this adjustment in order for management and investors to understand
the results of the business without distortions that can arise from
varying levels of distributor inventories.
Hopland-based wine business sale – Refers to the company’s April 2011
sale of its Hopland, California-based wine business to Viña Concha y
Toro S.A. Included in this sale are the Fetzer winery, bottling
facility, and vineyards, as well as the Fetzer brand and other Hopland,
California-based wines, including Bonterra, Little Black Dress, Jekel,
Five Rivers, Bel Arbor, Coldwater Creek, and Sanctuary. Also included in
the sale is a facility in Paso Robles, California. We believe that
excluding the gain on the sale and operating results from fiscal 2012
year-to-date versus the same period in fiscal 2011 provides helpful
information in forecasting and planning the growth expectations of the
company.
Foreign currencies – Refers to net gains and losses incurred by the
company relating to sales and purchases in currencies other than the
U.S. Dollar. Brown-Forman uses the measure to understand the growth of
the business on a constant dollar basis as fluctuations in exchange
rates can distort the underlying growth of the business (both positively
and negatively). To neutralize the effect of foreign exchange
fluctuations, the company has translated current year results at prior
year rates. While Brown-Forman recognizes that foreign exchange
volatility is a reality for a global company, it routinely reviews its
performance on a constant dollar basis. The company believes this allows
both management and investors to understand better Brown-Forman’s growth
trends.
Dispute settlement – Refers to the favorable resolution of a dispute in
an international market relating to the importation of our products.
Management believes that excluding this benefit provides helpful
information in forecasting and planning the growth expectations of the
company.
Impairment charge – Refers to a non-cash charge related to a trademark
impairment of Don Eduardo in fiscal 2010, a low-volume, high-priced
tequila brand. Brown-Forman believes excluding this $11.6 million
pre-tax non-cash charge allows for a better understanding of profit
trends.
The company cautions that non-GAAP measures should be considered in
addition to, but not as a substitute for, the company’s reported GAAP
results.
| Schedule B | |
| Brown-Forman Corporation | |
| Supplemental Information (Unaudited) | |
| Nine Months Ended January 31, 2012 | |
|
|
| | |
| | | % Change vs. YTD FY2011 | |
| | Depletions |
| Net Sales6 | |
Brand |
|
| 9-Liter |
| Equivalent Conversion7 |
| Reported |
| Constant Currency | |
|
Jack Daniel’s Family
|
|
|
11%
|
|
13%
|
|
14%
|
|
12%
| |
Jack Daniel’s Family of Whiskey Brands8 |
|
| 13% |
| 13% |
| 14% |
| 13% | |
| Jack Daniel’s RTD |
|
| 8% |
| 8% |
| 15% |
| 7% | |
|
el Jimador Family
|
|
|
7%
|
|
2%
|
|
(2%)
|
|
0%
| |
| el Jimador |
|
| (1%) |
| (1%) |
| (6%) |
| (4%) | |
New Mix RTD9 |
|
| 9% |
| 9% |
| 5% |
| 7% | |
|
Finlandia Family
|
|
|
12%
|
|
9%
|
|
10%
|
|
10%
| |
| Finlandia |
|
| 8% |
| 8% |
| 9% |
| 9% | |
| Finlandia RTD |
|
| NA |
| NA |
| NA |
| NA | |
|
Southern Comfort Family
|
|
|
(3%)
|
|
(4%)
|
|
(5%)
|
|
(6%)
| |
Southern Comfort10 |
|
| (4%) |
| (4%) |
| (5%) |
| (6%) | |
Southern Comfort RTD/RTP11 |
|
| 2% |
| 2% |
| 1% |
| (5%) | |
|
Canadian Mist
|
|
|
(4%)
|
|
(4%)
|
|
(6%)
|
|
(6%)
| |
| Korbel Champagne |
|
|
(3%)
|
|
(3%)
|
|
(4%)
|
|
(4%)
| |
Super-Premium Other12 |
|
|
8%
|
|
8%
|
|
6%
|
|
6%
| |
Rest of Brand Portfolio (excl. Discontinued Brands)
|
|
|
11%
|
|
11%
|
|
9%
|
|
9%
| |
| Total Active Brands |
|
| 8% |
| 7% |
| 9% |
| 8% | |
Note: Totals may differ due to rounding
| |
|
| | | |
| |
| |
| | |
6Net sales figures are shipment based
| |
7Equivalent conversion depletions represent the
conversion of ready-to-drink (RTD) brands to similar drinks
equivalent as the parent brand for various trademark families. RTD
volume is divided by 10.
| |
8Jack Daniel’s brand family excluding RTD line
extensions
| |
9RTD brand produced with el Jimador tequila
| |
10Includes Southern Comfort, Southern Comfort Reserve,
Southern Comfort Lime and Southern Comfort Fiery Pepper
| |
11Refers to all RTD and ready-to-pour (RTP) line
extensions of Southern Comfort
| |
12Includes Chambord liqueur and flavored vodka,
Herradura, Sonoma-Cutrer, Tuaca, and Woodford Reserve
| |
|
|
Schedule B Continued
Brown-Forman Corporation
Supplemental Information
(Unaudited)
Nine Months Ended January 31, 2012
Additional Commentary:
-
Total active brands depletions were up in the mid single digits and
reported net sales were flat during the third quarter of fiscal 2012.
Constant-currency net sales grew in the low single digits for the
company’s active brands in the quarter.
-
For the Jack Daniel’s Family of Whiskey Brands, which includes Jack
Daniel’s Tennessee Honey, fiscal 2012 first nine-month depletion gains
in the U.S., the UK, Germany, Mexico, France, Canada, S. Africa,
Poland and Turkey outpaced declines in Australia.
-
International depletions for Jack Daniel’s Tennessee Whiskey grew by
double digits in the third quarter of fiscal 2012. U.S. depletions for
the brand were up by low single digits for the quarter.
-
Gentleman Jack and Jack Daniel’s Single Barrel depletions and
constant-currency net sales grew double digits, with double-digit
growth in international markets for the nine-month period.
-
Jack Daniel’s RTDs registered double-digit growth in net sales on a
reported basis and mid single digit constant-currency basis for the
first nine months of fiscal 2012, as the brands continued to benefit
from strong volumetric gains in Germany, U.K., Mexico, and further
geographic expansion into other markets such as Japan, South Africa,
and Poland, offsetting declines in Australia.
-
Finlandia’s global depletions were up by high double digits in the
third quarter, as Russia and Poland led growth, offsetting weakness in
the U.S.
-
We believe Southern Comfort liqueur in the U.S. continued to be
negatively affected by increased competition from flavored whiskeys,
flavored vodkas, and spiced rums, particularly those consumed in the
more traditional shot occasion. The company continued to pursue a
number of initiatives to reverse Southern Comfort’s trends, including
a new consumer engagement plan, focus on flavored line extensions
including Lime and Fiery Pepper, and RTD introductions in new
international markets.
-
el Jimador’s depletions declined low-single digits for the first nine
months of the year, as growth in the U.S. was offset by mid
single-digit declines in Mexico.
-
For the super-premium brands, nine month depletion growth was led by
double-digit gains for Herradura, Woodford Reserve and Sonoma Cutrer.
-
The addition of the agency Appleton brands in Mexico accounted for the
increase in the rest of the portfolio.

Brown-Forman Corporation
Phil Lynch, 502-774-7928
Vice
President
Director Corporate Communications and Public Relations
or
Mark
Stegeman, 502-774-7325
Vice President
Assistant Treasurer,
Interim Director Investor Relations
Source: Brown-Forman Corporation