LOUISVILLE, Ky.--(BUSINESS WIRE)--
Brown-Forman Corporation (NYSE:BFA) (NYSE:BFB) reported financial
results for its fourth quarter and fiscal year ended April 30, 2014. For
the full year, reported net sales1 increased 4% to $3,946
million (+6% on an underlying basis2), reported operating
income increased 8% to $971 million (+11% on an underlying basis), and
diluted earnings per share increased 11% to $3.06 compared to $2.75 in
the prior year period. Reported earnings per share were negatively
impacted by a reduction in inventory levels primarily due to the
route-to-consumer change in France that occurred on January 1, 2014, but
benefited from a lower effective tax rate.
For the fourth quarter, reported net sales increased 3% to $893 million
(+3% on an underlying basis) and reported operating income increased 7%
to $189 million (-2% on an underlying basis). Diluted earnings per share
in the quarter increased 17% to $0.62, compared to $0.52 in the prior
year period.
Paul Varga, the company’s Chief Executive Officer, said, “We are pleased
to report another fiscal year of excellent organic growth, particularly
in light of the moderating growth rates of our global competitors. I
believe that our leadership position in premium American whiskey, led by
the one and only Jack Daniel’s trademark, and a very balanced geographic
contribution, underpin the company’s differentiated performance. We
remain optimistic about the organic growth prospects for Brown-Forman,
and our investment posture and fiscal 2015 earnings outlook reflect that
optimism.”
Fiscal 2014 Highlights
-
Underlying net sales increased more than 6% on the strength of the
company’s premium whiskey portfolio, as well as broad-based geographic
gains
-
Price/mix contributed three points to net sales growth and gross
margin expanded 100bps
-
Jack Daniel’s family of brands grew underlying net sales 8%
-
Jack Daniel’s Tennessee Honey depleted one million cases; 20th
largest brand over $25/bottle3
-
The company’s super and ultra-premium whiskey brands grew
underlying net sales 19%
-
Finlandia’s family of brands grew underlying net sales 4%
-
Underlying operating income increased 11%, driven by top-line growth,
gross margin expansion, and operating expense leverage through SG&A
-
Returned $280 million to shareholders ($233 million in dividends, $47
million in share repurchases)
-
As of April 30, 2014, Brown-Forman generated an ROIC4 of
22%, and delivered a ten-year TSR5 of 17% per year, more
than double the S&P 500’s TSR of 8% per year
Fiscal 2014 Performance By Market - Balanced
Geographic Growth
The company enjoyed solid gains in both the emerging markets and the
developed world. Underlying net sales grew 4% (+4% reported) in the
United States, 6% (+1% reported) in developed markets outside of the
United States, and 9% (+8% reported) in the emerging markets. Other
markets outside of the top ten representing 16% of net sales delivered
an impressive 12% underlying net sales growth rate (+10% reported), and
are becoming increasingly important contributors to the company’s growth.
|
|
| |
|
|
| |
|
|
| |
|
|
| |
|
| |
Brown-Forman Corporation - Top Ten Countries Supplemental Information (Unaudited) Twelve Months Ended April 30, 2014 | | | |
| | | | | | | | | | | | | | | | | |
|
| Country |
|
| % of Reported Net Sales |
|
|
| % Growth in Reported Net Sales |
|
|
| % Growth in Constant Currency Net Sales |
|
|
| % Growth in Underlying Net Sales | | | |
| United States |
|
|
41%
|
|
|
|
4%
|
|
|
|
4%
|
|
|
|
4%
| | | |
| Australia |
|
|
12%
|
|
|
|
(8)%
|
|
|
|
2%
|
|
|
|
2%
| | | |
| United Kingdom |
|
|
10%
|
|
|
|
9%
|
|
|
|
8%
|
|
|
|
8%
| | | |
| Mexico |
|
|
6%
|
|
|
|
(5)%
|
|
|
|
(4)%
|
|
|
|
(4)%
| | | |
| Germany |
|
|
5%
|
|
|
|
13%
|
|
|
|
8%
|
|
|
|
8%
| | | |
| Poland |
|
|
4%
|
|
|
|
5%
|
|
|
|
2%
|
|
|
|
2%
| | | |
| Russia |
|
|
2%
|
|
|
|
19%
|
|
|
|
21%
|
|
|
|
23%
| | | |
| France |
|
|
2%
|
|
|
|
(12)%
|
|
|
|
(16)%
|
|
|
|
18%
| | | |
| Turkey |
|
|
1%
|
|
|
|
24%
|
|
|
|
32%
|
|
|
|
32%
| | | |
| Canada |
|
|
1%
|
|
|
|
2%
|
|
|
|
6%
|
|
|
|
4%
| | | |
|
Top Ten Total
|
|
|
84%
|
|
|
|
3%
|
|
|
|
4%
|
|
|
|
5%
| | | |
|
Other Markets
|
|
|
16%
|
|
|
|
13%
|
|
|
|
14%
|
|
|
|
15%
| | | |
|
Total Worldwide
|
|
|
100%
|
|
|
|
4%
|
|
|
|
6%
|
|
|
|
6%
| | | |
| | | | | | | | | | | | | | | | | |
|
Emerging markets underlying net sales growth of 9% was noteworthy in
light of the slowdown experienced by several industry competitors. The
company believes that its large and relatively diverse portfolio of
emerging markets has helped insulate its results from a slowdown in any
one particular market. Turkey’s underlying net sales jumped 32% as the
company continued to gain share after investing in an owned distribution
model three years ago. Brazil also delivered strong rates of growth
after making similar route-to-market investments, growing underlying net
sales by 44% (+28% reported). Russia also enjoyed strong year-over-year
growth, with underlying net sales up 23%. While China remains a small
market for the company today, initiatives launched in fiscal 2014 helped
deliver underlying net sales growth of 35% (+64% reported) in the year.
Other groupings of small, but fast-growing markets include Southeast
Asia, which depleted 360,000 cases and grew underlying net sales 27%
(+25% reported), driven by double-digit gains in Thailand, India, and
Indonesia. Ukraine, Kazakhstan, and Georgia grew aggregate underlying
net sales by 36% (+48% reported) and depleted almost 220,000 cases.
Emerging Africa grew underlying net sales by 29% (+57% reported) and
depleted almost 130,000 cases.
Underlying net sales growth of 4% in the United States was driven
primarily by price increases and better mix. Off-premise trends remained
healthy, while on-premise trends did not improve.
The company’s 6% underlying net sales growth in developed markets
outside of the United States was driven by a combination of price
increases and volume gains. The United Kingdom and Germany each grew
underlying net sales by 8%, while France depleted almost 675,000 cases
and delivered 18% growth in underlying net sales. Aggregate underlying
net sales for the Netherlands, Belgium, and Switzerland jumped 21% (+25%
reported), with depletions growing 20% to over 325,000 cases.
Australia’s 2% underlying net sales growth was constrained by a
challenging economic backdrop and weak consumer confidence. Canada
delivered 4% underlying net sales growth. Japan’s underlying net sales
grew a very healthy 13%, although reported net sales were down 11% as
the company faced challenging inventory comparisons against the pipeline
fill associated with the change in distribution to Asahi in January of
2013. While market conditions remained challenging in Portugal, Spain,
Italy, and Greece, these markets declined only 2% (-4% reported) as the
company believes that the Jack Daniel’s trademark continued to grow
value share.
Global Travel Retail collectively delivered 13% underlying net sales
growth (+18% reported), driven by price increases, successful
innovation, and new product launches, including the successful roll-out
of Jack Daniel’s Tennessee Honey and Jack Daniel’s Sinatra Select, the
launch of Jack Daniel’s No. 27 Gold, and the global expansion of
Woodford Reserve.
Fiscal 2014 Performance By Brand - American
Whiskey Drove the Top-Line
The company’s underlying net sales growth of 6% was driven by the
portfolio skew to the American whiskey category, and led by the Jack
Daniel’s trademark, with 8% underlying net sales growth. Jack Daniel’s
Tennessee Whiskey grew underlying net sales by 6% (5% reported6)
globally, with markets outside of the United States up 9% (7% reported6).
Notable growth drivers for the Jack Daniel’s trademark outside of the
United States included France, Germany, Russia, Turkey, and Brazil.
Jack Daniel’s Tennessee Honey’s global underlying net sales grew 36%
(+32% reported6), despite a very challenging comparison
against fiscal 2013 when Tennessee Honey’s net sales doubled. Underlying
net sales in the United States grew by 22% (+17% reported) while
underlying net sales outside of the United States jumped 62% (+62%
reported) on the successful global roll-out of the brand, now
distributed in the majority of Jack Daniel’s Tennessee Whiskey’s largest
markets. Tennessee Honey also crossed the one million case milestone in
the year, making it the 20th largest brand priced over $25 per 750ml
bottle.
In addition to Jack Daniel’s Tennessee Whiskey, Brown-Forman’s portfolio
of super and ultra-premium whiskey brands, including Woodford Reserve
and Woodford Reserve Double Oaked, Jack Daniel’s Single Barrel,
Gentleman Jack, Sinatra Select, No. 27 Gold, and Collingwood
collectively grew underlying net sales 19% (+16% reported) in the year.
Woodford Reserve’s family delivered exceptional underlying net sales
growth, up 26% (+25% reported). Depletions for Old Forester, the
company’s founding brand, were up 7% and underlying net sales jumped 16%
(+28% reported), as significant demand for the brand in the on-premise
drove results. In the aggregate, these premium whiskey brands depleted
well over one million cases.
Finlandia vodka’s family of brands grew underlying net sales by 4%.
Premiumization trends in Russia, as well as the combination of volume
growth and higher pricing in Poland drove growth.
The Casa Herradura family of tequila brands experienced 10% underlying
net sales growth (+4% reported) in the United States, with Herradura and
el Jimador growing underlying net sales by 12% (+5% reported) and 9%
(+4% reported), respectively in this market. These positive results were
more than offset by extremely challenging conditions in the brand
family’s home market, Mexico, where underlying net sales declines of 8%
(-9% reported) were exacerbated by first quarter destocking of New Mix.
In the aggregate, the family’s global underlying net sales declined 1%
(-4% reported), but trends improved throughout the year, and the family
was roughly flat over the last nine months of the fiscal year.
Southern Comfort’s family of brands grew underlying net sales by 2%
outside of the United States, as the parent brand grew in the United
Kingdom. Globally, underlying net sales decreased 2% as sales declines
in the United States were driven by continued weakness in the on-premise.
Other P&L Items
Company-wide price/mix contributed approximately three points to full
year net sales growth and drove global gains in value share. Revenue
growth helped deliver gross margin expansion of 100bps, driven by the
combination of better price/mix and production efficiencies.
Underlying A&P spend grew by 8% (+7% reported) and underlying SG&A
increased by 6% (+5% reported) in fiscal 2014, as the company continued
to invest in the strategic initiatives behind its brands and the people
that will support the company’s long-term growth objectives, such as the
recent transition to an owned distribution model in France, the world’s
3rd largest whiskey market3.
Financial Stewardship
As of April 30, 2014, total debt was $1,005 million, essentially
unchanged from April 30, 2013, and net debt was $568 million, compared
to $798 million as of April 30, 2013. In fiscal 2014, the company
invested nearly $130 million in capital projects, with the majority
driven by the new cooperage, which opened in April of 2014, and the new
distillery in Lynchburg, which is expected to open at the end of fiscal
2015. Both of these large capital projects are expected to support the
company’s global growth ambitions for the Jack Daniel’s trademark.
On May 21, 2014, Brown-Forman declared a regular quarterly cash dividend
of $0.29 per share on Class A and Class B common stock. The cash
dividend is payable on July 1, 2014 to stockholders of record on June 4,
2014. Brown-Forman has paid regular quarterly cash dividends for 68
consecutive years and has increased the dividend for 30 consecutive
years. In fiscal 2014, the company also repurchased a combined total of
0.7 million Class A and Class B shares for $47 million, at an average
price of $69 per share. In the aggregate, the company returned $280
million to shareholders in fiscal 2014.
Over the last ten years, the company has produced a compound annual
growth rate in total shareholder return of 17%, at the top of its
competitive set and more than twice the annual rate of return delivered
by the S&P 500. The company believes that its 22% return on invested
capital is also at the top of the industry.
Fiscal Year 2015 Outlook - Another Year of
Strong Growth Expected
The company anticipates that the favorable dynamics experienced over the
last three years, including premiumization trends and strong global
demand for American whiskey brands, will continue into fiscal 2015,
despite continued uncertainty in the global macroeconomic environment,
including weak on-premise trends in the United States and a slight
slowdown in some of the emerging markets. Accordingly, the company
expects 6-8% growth in reported and underlying net sales, driven by the
continued global expansion of the Jack Daniel’s trademark, including
both Tennessee Whiskey and Tennessee Honey. The company also expects
other brands such as Woodford Reserve, Herradura, and Finlandia to help
drive sales growth.
The company expects to continue investing in its long-term growth,
driven by A&P increases slightly ahead of net sales growth and SG&A
increases slightly below net sales growth in fiscal 2015. The company
believes that this would result in another year of operating margin
expansion and 9-11% growth in reported and underlying operating income.
The company expects diluted earnings per share of $3.25 to $3.45. This
full year outlook includes a negligible impact from foreign exchange.
The company also expects first quarter results to be negatively impacted
by comparisons with the large buy-ins in advance of price increases that
occurred over the last two years, primarily in the United States, but
this impact should reverse over the balance of fiscal 2015.
Brown-Forman will host a conference call to discuss the results at 10:00
a.m. (EDT) this morning. All interested parties in the U.S. are invited
to join the conference call by dialing 888-624-9285 and asking for the
Brown-Forman call. International callers should dial 706-679-3410. The
company suggests that participants dial in ten minutes in advance of the
10:00 a.m. start of the conference call.
A live audio broadcast of the conference call will also be available via
Brown-Forman’s Internet website, http://www.brown-forman.com/,
through a link to “Investor Relations.” For those unable to participate
in the live call, a replay will be available by calling 855-859-2056
(U.S.) or 404-537-3406 (international). The identification code is
42739549. A digital audio recording of the conference call will also be
available on the website approximately two hours after the conclusion of
the conference call. The replay will be available for at least 30 days
following the conference call.
For more than 140 years, Brown-Forman Corporation has enriched the
experience of life by responsibly building fine quality beverage alcohol
brands, including Jack Daniel’s Tennessee Whiskey, Jack Daniel’s
Tennessee Honey, Southern Comfort, Finlandia, Jack Daniel’s & Cola,
Canadian Mist, Korbel, Gentleman Jack, el Jimador, Herradura,
Sonoma-Cutrer, Chambord, New Mix, Tuaca, and Woodford Reserve.
Brown-Forman’s brands are supported by nearly 4,000 employees and sold
in approximately 160 countries worldwide. For more information about the
company, please visit http://www.brown-forman.com/.
Footnotes:
1 Percentage growth rates are compared to prior year periods,
unless otherwise noted.
2 Underlying change represents
the percentage increase or decrease in reported financial results in
accordance with generally accepted accounting principles (GAAP) in the
United States, adjusted for certain items. A reconciliation from
reported to underlying net sales, gross profit, advertising expense,
SG&A, and operating income (non-GAAP measures) increases or decreases
for the three-month and twelve-month periods ending April 30, 2014, and
the reasons why management believes these adjustments to be useful to
the reader, are included in Schedule A in this press release. Underlying
net sales references are on a constant currency basis and adjusted for
estimated changes in distributor inventories. Year-to-date reported,
constant currency, and underlying net sales growth rates for our major
brand families are included in Schedule B to this press release.
3
Source: IWSR 2013 data
4 ROIC: Return on invested
capital is defined as the sum of net income (excluding extraordinary
items) and after-tax interest expense, divided by average invested
capital. Invested capital equals assets less liabilities, excluding
interest-bearing debt.
5 TSR: Total Shareholder Return
is shown as a compound annual growth rate assuming dividends reinvested,
and is measured over the ten-year period ending April 30, 2014.
6
Supplemental information related to full year 2014’s underlying net
sales growth rates discussed in this release is provided below:
Jack
Daniel’s Tennessee Whiskey grew constant currency net sales 6% globally
and 8% outside the US, while Jack Daniel’s Tennessee Honey grew constant
currency net sales 33%.
This press release contains statements, estimates, and projections that
are “forward-looking statements” as defined under U.S. federal
securities laws. Words such as “aim,” “anticipate,” “aspire,” “believe,”
“continue,” “could,” “envision,” “estimate,” “expect,” “expectation,”
“intend,” “may,” “plan,” “potential,” “project,” “pursue,” “see,”
“seek,” “should,” “will,” “will continue,” and similar words identify
forward-looking statements, which speak only as of the date we make
them. Except as required by law, we do not intend to update or revise
any forward-looking statements, whether as a result of new information,
future events, or otherwise. By their nature, forward-looking statements
involve risks, uncertainties and other factors (many beyond our control)
that could cause our actual results to differ materially from our
historical experience or from our current expectations or projections.
These risks and other factors include, but are not limited to:
-
Unfavorable global or regional economic conditions, and related low
consumer confidence, high unemployment, weak credit or capital
markets, sovereign debt defaults, sequestrations, austerity measures,
higher interest rates, political instability, higher inflation,
deflation, lower returns on pension assets, or lower discount rates
for pension obligations
-
Risks associated with being a U.S.-based company with global
operations, including commercial, political and financial risks; local
labor policies and conditions; protectionist trade policies or
economic or trade sanctions; compliance with local trade practices and
other regulations, including anti-corruption laws; terrorism; and
health pandemics
-
Fluctuations in foreign currency exchange rates
-
Changes in laws, regulations or policies - especially those that
affect the production, importation, marketing, sale or consumption of
our beverage alcohol products
-
Tax rate changes (including excise, sales, VAT, tariffs, duties,
corporate, individual income, dividends, capital gains) or changes in
related reserves, changes in tax rules (e.g., LIFO, foreign income
deferral, U.S. manufacturing and other deductions) or accounting
standards, and the unpredictability and suddenness with which they can
occur
-
Dependence upon the continued growth of the Jack Daniel’s family of
brands
-
Changes in consumer preferences, consumption or purchase patterns -
particularly away from brown spirits, our premium products, or spirits
generally, and our ability to anticipate and react to them; bar,
restaurant, travel or other on-premise declines; unfavorable consumer
reaction to new products, line extensions, package changes, product
reformulations, or other product innovation
-
Decline in the social acceptability of beverage alcohol products in
significant markets
-
Production facility, aging warehouse or supply chain disruption
-
Imprecision in supply/demand forecasting
-
Higher costs, lower quality or unavailability of energy, input
materials, labor or finished goods
-
Route-to-consumer changes that affect the timing of our sales,
temporarily disrupt the marketing or sale of our products, or result
in implementation-related or higher fixed costs
-
Inventory fluctuations in our products by distributors, wholesalers,
or retailers
-
Competitors’ consolidation or other competitive activities, such as
pricing actions (including price reductions, promotions, discounting,
couponing or free goods), marketing, category expansion, product
introductions, entry or expansion in our geographic markets or
distribution networks
-
Risks associated with acquisitions, dispositions, business
partnerships or investments - such as acquisition integration, or
termination difficulties or costs, or impairment in recorded value
-
Insufficient protection of our intellectual property rights
-
Product recalls or other product liability claims; product
counterfeiting, tampering, or product quality issues
-
Significant legal disputes and proceedings; government investigations
(particularly of industry or company business, trade or marketing
practices)
-
Failure or breach of key information technology systems
-
Negative publicity related to our company, brands, marketing,
personnel, operations, business performance or prospects
-
Business disruption, decline or costs related to organizational
changes, reductions in workforce or other cost-cutting measures, or
our failure to attract or retain key executive or employee talent
For further information on these and other risks, please refer to the
“Risk Factors” section of our annual report on Form 10-K and quarterly
reports on Form 10-Q filed with the SEC.
Use of Non-GAAP Financial Information This press release includes
measures not derived in accordance with generally accepted accounting
principles (“GAAP”), including constant currency net sales, underlying
net sales, underlying advertising expense, underlying SG&A, and
underlying operating income. These measures should not be considered in
isolation or as a substitute for any measure derived in accordance with
GAAP, and also may be inconsistent with similar measures presented by
other companies. Reconciliations of these measures to the most closely
comparable GAAP measures, and reasons for the company’s use of these
measures, are presented on Schedule A and Schedule B attached hereto.
|
|
| |
|
|
| |
|
|
| | |
Brown-Forman Corporation
Unaudited Consolidated Statements of Operations
For the Three Months April 30, 2013 and 2014
(Dollars in millions, except per share amounts)
| |
| | | | | | | | | | | |
|
| | |
2013
| | | |
2014
| | | |
Change
| |
| | | | | | | | | | | |
|
|
Net sales
| | |
$
|
866
| | | | |
$
|
893
| | | | |
3
|
%
| |
|
Excise taxes
| | | |
206
| | | | | |
204
| | | | |
(1
|
%)
| |
|
Cost of sales
| | |
|
200
|
| | | |
|
196
|
| | | |
(2
|
%)
| |
|
Gross profit
| | | |
460
| | | | | |
493
| | | | |
7
|
%
| |
|
Advertising expenses
| | | |
99
| | | | | |
106
| | | | |
7
|
%
| |
|
Selling, general, and administrative expenses
| | | |
180
| | | | | |
207
| | | | |
15
|
%
| |
|
Other expense (income), net
| | |
|
4
|
| | | |
|
(9
|
)
| | | | | |
|
Operating income
| | | |
177
| | | | | |
189
| | | | |
7
|
%
| |
|
Interest expense, net
| | |
|
16
|
| | | |
|
7
|
| | | | | |
|
Income before income taxes
| | | |
161
| | | | | |
182
| | | | |
13
|
%
| |
|
Income taxes
| | |
|
48
|
| | | |
|
50
|
| | | | | |
|
Net income
| | |
$
|
113
|
| | | |
$
|
132
|
| | | |
17
|
%
| |
| | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | | |
|
Basic
| | |
$
|
0.53
| | | | |
$
|
0.62
| | | | |
17
|
%
| |
|
Diluted
| | |
$
|
0.52
| | | | |
$
|
0.62
| | | | |
17
|
%
| |
| | | | | | | | | | | |
|
|
Gross margin
| | | |
53.1
|
%
| | | | |
55.2
|
%
| | | | | |
|
Operating margin
| | | |
20.4
|
%
| | | | |
21.1
|
%
| | | | | |
| | | | | | | | | | | |
|
|
Effective tax rate
| | | |
29.7
|
%
| | | | |
27.3
|
%
| | | | | |
| | | | | | | | | | | |
|
|
Cash dividends paid per common share
| | |
$
|
0.26
| | | | |
$
|
0.29
| | | | | | |
| | | | | | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | | | | | | | |
|
Basic
| | | |
213,581
| | | | | |
213,296
| | | | | | |
|
Diluted
| | | |
215,212
| | | | | |
214,938
| | | | | | |
| | | | | | | | | | | | | | | |
|
|
|
| |
|
|
| |
|
|
| | |
Brown-Forman Corporation
Unaudited Consolidated Statements of Operations
For the Years Ended April 30, 2013 and 2014
(Dollars in millions, except per share amounts)
| |
| | | | | | | | | | | |
|
| | |
2013
| | | |
2014
| | | |
Change
| |
| | | | | | | | | | | |
|
|
Net sales
| | | |
3,784
| | | | | |
3,946
| | | | |
4
|
%
| |
|
Excise taxes
| | | |
935
| | | | | |
955
| | | | |
2
|
%
| |
|
Cost of sales
| | |
|
894
|
| | | |
|
913
|
| | | |
2
|
%
| |
|
Gross profit
| | | |
1,955
| | | | | |
2,078
| | | | |
6
|
%
| |
|
Advertising expenses
| | | |
408
| | | | | |
436
| | | | |
7
|
%
| |
|
Selling, general, and administrative expenses
| | | |
650
| | | | | |
686
| | | | |
5
|
%
| |
|
Other expense (income), net
| | |
|
(1
|
)
| | | |
|
(15
|
)
| | | | | |
|
Operating income
| | | |
898
| | | | | |
971
| | | | |
8
|
%
| |
|
Interest expense, net
| | |
|
33
|
| | | |
|
24
|
| | | | | |
|
Income before income taxes
| | | |
865
| | | | | |
947
| | | | |
10
|
%
| |
|
Income taxes
| | |
|
274
|
| | | |
|
288
|
| | | | | |
|
Net income
| | |
$
|
591
|
| | | |
$
|
659
|
| | | |
11
|
%
| |
| | | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | | |
|
Basic
| | |
$
|
2.77
| | | | |
$
|
3.08
| | | | |
11
|
%
| |
|
Diluted
| | |
$
|
2.75
| | | | |
$
|
3.06
| | | | |
11
|
%
| |
| | | | | | | | | | | |
|
|
Gross margin
| | | |
51.7
|
%
| | | | |
52.7
|
%
| | | | | |
|
Operating margin
| | | |
23.7
|
%
| | | | |
24.6
|
%
| | | | | |
| | | | | | | | | | | |
|
|
Effective tax rate
| | | |
31.7
|
%
| | | | |
30.5
|
%
| | | | | |
| | | | | | | | | | | |
|
|
Cash dividends paid per common share
| | |
$
|
4.98
| | | | |
$
|
1.09
| | | | | | |
| | | | | | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | | | | | | | |
|
Basic
| | | |
213,369
| | | | | |
213,454
| | | | | | |
|
Diluted
| | | |
214,986
| | | | | |
215,082
| | | | | | |
| | | | | | | | | | | | | | | |
|
|
|
| |
|
|
| |
Brown-Forman Corporation
Unaudited Condensed Consolidated Balance Sheets
As of April 30, 2013 and 2014
(Dollars in millions)
|
| | | | | | |
|
| | |
2013
| | | |
2014
|
|
Assets:
| | | | | | | |
|
Cash and cash equivalents
| | |
$
|
204
| | | |
$
|
437
|
|
Accounts receivable, net
| | | |
548
| | | | |
569
|
|
Inventories
| | | |
827
| | | | |
882
|
|
Other current assets
| | |
|
242
| | | |
|
289
|
|
Total current assets
| | | |
1,821
| | | | |
2,177
|
| | | | | | |
|
|
Property, plant, and equipment, net
| | | |
450
| | | | |
526
|
|
Goodwill
| | | |
617
| | | | |
620
|
|
Other intangible assets
| | | |
668
| | | | |
677
|
|
Other assets
| | |
|
70
| | | |
|
103
|
|
Total assets
| | |
$
|
3,626
| | | |
$
|
4,103
|
| | | | | | |
|
|
Liabilities:
| | | | | | | |
|
Accounts payable and accrued expenses
| | |
$
|
451
| | | |
$
|
474
|
|
Accrued income taxes
| | | |
10
| | | | |
71
|
|
Short-term borrowings
| | | |
3
| | | | |
8
|
|
Current portion of long-term debt
| | | |
2
| | | | |
—
|
|
Other current liabilities
| | |
|
7
| | | |
|
8
|
|
Total current liabilities
| | | |
473
| | | | |
561
|
| | | | | | |
|
|
Long-term debt
| | | |
997
| | | | |
997
|
|
Deferred income taxes
| | | |
180
| | | | |
102
|
|
Accrued postretirement benefits
| | | |
280
| | | | |
244
|
|
Other liabilities
| | |
|
68
| | | |
|
167
|
|
Total liabilities
| | | |
1,998
| | | | |
2,071
|
| | | | | | |
|
|
Stockholders’ equity
| | |
|
1,628
| | | |
|
2,032
|
| | | | | | |
|
|
Total liabilities and stockholders’ equity
| | |
$
|
3,626
| | | |
$
|
4,103
|
| | | | | | | | |
|
|
|
| | |
|
| | |
Brown-Forman Corporation
Unaudited Condensed Consolidated Statements of Cash Flows
For the Years Ended April 30, 2013 and 2014
(Dollars in millions)
|
| | | | | | | |
|
| | |
2013
|
|
2014
|
| | | | | | | |
|
|
Cash provided by operating activities
| | |
$
|
537
| | | | |
$
|
649
| | |
| | | | | | | |
|
|
Cash flows from investing activities:
| | | | | | | | |
|
Additions to property, plant, and equipment
| | | |
(95
|
)
| | | | |
(126
|
)
| |
|
Other
| | |
|
(2
|
)
| | | |
|
(1
|
)
| |
|
Cash used for investing activities
| | | |
(97
|
)
| | | | |
(127
|
)
| |
| | | | | | | |
|
|
Cash flows from financing activities:
| | | | | | | | |
|
Net issuance of debt
| | | |
486
| | | | | |
3
| | |
|
Acquisition of treasury stock
| | | |
—
| | | | | |
(49
|
)
| |
|
Dividends paid
| | | |
(1,063
|
)
| | | | |
(233
|
)
| |
|
Other
| | |
|
1
|
| | | |
|
(9
|
)
| |
|
Cash used for financing activities
| | | |
(576
|
)
| | | | |
(288
|
)
| |
| | | | | | | |
|
|
Effect of exchange rate changes on cash and cash equivalents
| | |
|
2
|
| | | |
|
(1
|
)
| |
| | | | | | | |
|
|
Net increase (decrease) in cash and cash equivalents
| | | |
(134
|
)
| | | | |
233
| | |
| | | | | | | |
|
|
Cash and cash equivalents, beginning of period
| | |
|
338
|
| | | |
|
204
|
| |
| | | | | | | |
|
|
Cash and cash equivalents, end of period
| | |
$
|
204
|
| | | |
$
|
437
|
| |
| | | | | | | | | | | |
|
|
|
Schedule A |
| Brown-Forman Corporation |
| Supplemental Information (Unaudited) |
|
|
| |
|
| |
|
|
| |
| | |
|
|
|
| | | |
|
| | | Three Months Ended | | | Twelve Months Ended | | | |
Fiscal Year Ended
|
| | | April 30, 2014 |
|
| April 30, 2014 | | | | April 30, 2013 |
| | | | | | | | | |
|
| | | | | | | | | |
|
| | | | | | | | | |
|
| Reported change in net sales | | | 3 | % | | | 4 | % | | | | 5 | % |
|
Impact of foreign currencies
| | |
1
|
%
| | |
1
|
%
| | | |
1
|
%
|
|
Impact of Hopland-based wine business sale
| | |
-
| | | |
-
| | | | |
2
|
%
|
|
Estimated net change in distributor inventories
| | |
(1
|
)%
| | |
1
|
%
| | | |
(1
|
)%
|
| | | | | | | | | |
|
| Underlying change in net sales | | | 3 | % |
|
| 6 | % | | | | 8 | % |
| | | | | | | | | |
|
| | | | | | | | | |
|
| Reported change in gross profit | | | 7 | % | | | 6 | % | | | | 9 | % |
|
Impact of foreign currencies
| | |
-
| | | |
1
|
%
| | | |
1
|
%
|
|
Impact of Hopland-based wine business sale
| | |
-
| | | |
-
| | | | |
1
|
%
|
|
Estimated net change in distributor inventories
| | |
(1
|
)%
| | |
1
|
%
| | | |
(1
|
)%
|
| | | | | | | | | |
|
| Underlying change in gross profit | | | 6 | % |
|
| 8 | % | | | | 10 | % |
| | | | | | | | | |
|
| Reported change in advertising | | | 7 | % | | | 7 | % | | | | 3 | % |
|
Impact of foreign currencies
| | |
-
| | | |
1
|
%
| | | |
2
|
%
|
|
Impact of Hopland-based wine business sale
| | |
-
| | | |
-
| | | | |
1
|
%
|
| | | | | | | | | |
|
| Underlying change in advertising | | | 7 | % |
|
| 8 | % | | | | 6 | % |
| | | | | | | | | |
|
| Reported change in SG&A | | | 14 | % | | | 5 | % | | | | 7 | % |
|
Impact of foreign currencies
| | |
-
| | | |
1
|
%
| | | |
1
|
%
|
|
Impact of Hopland-based wine business sale
| | |
-
| | | |
-
| | | | |
-
| |
|
Impact of foreign currencies
| | | | | |
-
| | | | | |
| | | | | | | | | |
|
| Underlying change in SG&A | | | 14 | % |
|
| 6 | % | | | | 8 | % |
| | | | | | | | | |
|
| Reported change in operating income | | | 7 | % | | | 8 | % | | | | 14 | % |
|
Impact of Hopland-based wine business sale
| | |
-
| | | |
-
| | | | |
1
|
%
|
|
Estimated net change in distributor inventories
| | |
(4
|
)%
| | |
3
|
%
| | | |
(3
|
)%
|
|
Impact of foreign currencies
| | |
(5
|
)%
| | |
-
| | | | |
1
|
%
|
| | | | | | | | | |
|
| Underlying change in operating income | | | (2 | )% |
|
| 11 | % | | | | 13 | % |
| | | | | | | | | |
|
|
Note: Totals may differ due to rounding
|
|
|
Notes:
Impact of foreign currencies: refers to net gains and losses incurred by
the company relating to sales and purchases in currencies other than the
U.S. Dollar. Brown-Forman uses the measure to understand the growth of
the business on a constant dollar basis as fluctuations in exchange
rates can distort the underlying growth of the business (both positively
and negatively). To neutralize the effect of foreign exchange
fluctuations, the company has translated current year results at prior
year rates. While Brown-Forman recognizes that foreign exchange
volatility is a reality for a global company, it routinely reviews its
performance on a constant dollar basis. The company believes this allows
both management and investors to understand better Brown-Forman’s growth
trends.
Hopland-based wine business sale – Refers to the company’s April 2011
sale of its Hopland, California-based wine business to Viña Concha y
Toro S.A., which remained as agency brands through December 31, 2011.
Included in this sale were the Fetzer winery, bottling facility, and
vineyards, as well as the Fetzer brand and other Hopland,
California-based wines, including Bonterra, Little Black Dress, Jekel,
Five Rivers, Bel Arbor, Coldwater Creek, and Sanctuary. Also included in
the sale was a facility in Paso Robles, California.
“Estimated net change in trade inventories” refers to the estimated
financial impact of changes in distributor inventories for the company’s
brands. This impact is calculated using depletion information provided
to the company by its distributors to estimate the effect of distributor
inventory changes on changes in the company’s key measures. The company
believes that separately identifying the impact of this item presents a
more accurate picture of underlying demand for the business.
The company cautions that non-GAAP measures should be considered in
addition to, but not as a substitute for, the company’s reported GAAP
results.
Schedule B |
|
| |
|
|
| |
|
| |
Brown-Forman Corporation Supplemental Information (Unaudited) Twelve Months Ended April 30, 2014 | | | |
| | | | | | | | | |
|
| | | Depletions (000's) | | | | % Change vs. FY2013 | | | |
Brand | | | | | | Depletions1 |
|
|
| Net Sales 2 | | | |
|
|
| 9-Liter |
|
|
| Equivalent
Conversion3 |
|
|
| 9-Liter |
|
|
| Equivalent
Conversion |
|
|
| Reported |
|
|
| Constant
Currency |
|
|
| Underlying | | | |
|
Jack Daniel’s Family
|
|
|
19,986
|
|
|
|
13,892
|
|
|
|
5%
|
|
|
|
6%
|
|
|
|
6%
|
|
|
|
8%
|
|
|
|
8%
| | | |
|
Jack Daniel’s Family of Whiskey Brands4 |
|
|
13,202
|
|
|
|
13,202
|
|
|
|
6%
|
|
|
|
6%
|
|
|
|
8%
|
|
|
|
8%
|
|
|
|
9%
| | | |
|
Jack Daniel’s RTD/RTP5 |
|
| 6,784 |
|
|
| 690 |
|
|
| 3% |
|
|
| 4% |
|
|
| (1)% |
|
|
| 6% |
|
|
| 5% | | | |
|
el Jimador Family
|
|
| 6,165 |
|
|
| 1,688 |
|
|
| (11)% |
|
|
| (6)% |
|
|
| (4)% |
|
|
| (3)% |
|
|
| (2)% | | | |
| el Jimador |
|
|
1,191
|
|
|
|
1,191
|
|
|
|
(3)%
|
|
|
|
(3)%
|
|
|
|
0%
|
|
|
|
1%
|
|
|
|
3%
| | | |
|
New Mix RTD6 |
|
| 4,962 |
|
|
| 496 |
|
|
| (13)% |
|
|
| (13)% |
|
|
| (10)% |
|
|
| (9)% |
|
|
| (9)% | | | |
|
Finlandia Family
|
|
| 3,577 |
|
|
| 3,414 |
|
|
| 3% |
|
|
| 3% |
|
|
| 2% |
|
|
| 2% |
|
|
| 4% | | | |
| Finlandia |
|
|
3,391
|
|
|
|
3,391
|
|
|
|
3%
|
|
|
|
3%
|
|
|
|
3%
|
|
|
|
3%
|
|
|
|
4%
| | | |
| Finlandia RTD |
|
| 181 |
|
|
| 18 |
|
|
| (7)% |
|
|
| (7)% |
|
|
| (3)% |
|
|
| (3)% |
|
|
| (4)% | | | |
|
Southern Comfort Family
|
|
| 2,255 |
|
|
| 1,936 |
|
|
| (4)% |
|
|
| (5)% |
|
|
| (5)% |
|
|
| (3)% |
|
|
| (2)% | | | |
|
Southern Comfort7 |
|
|
1,900
|
|
|
|
1,900
|
|
|
|
(5)%
|
|
|
|
(5)%
|
|
|
|
(5)%
|
|
|
|
(4)%
|
|
|
|
(3)%
| | | |
| Southern Comfort RTD/RTP |
|
| 355 |
|
|
| 36 |
|
|
| 4% |
|
|
| 1% |
|
|
| (6)% |
|
|
| 4% |
|
|
| 2% | | | |
|
Canadian Mist
|
|
| 1,583 |
|
|
| 1,583 |
|
|
| (1)% |
|
|
| (1)% |
|
|
| (1)% |
|
|
| (1)% |
|
|
| (1)% | | | |
| Korbel Champagne |
|
|
1,310
|
|
|
|
1,310
|
|
|
|
(2)%
|
|
|
|
(2)%
|
|
|
|
3%
|
|
|
|
3%
|
|
|
|
4%
| | | |
|
Super-Premium Other8 |
|
|
1,235
|
|
|
|
1,235
|
|
|
|
4%
|
|
|
|
4%
|
|
|
|
8%
|
|
|
|
8%
|
|
|
|
8%
| | | |
|
Rest of Brand Portfolio
| | |
2,051
|
|
|
|
2,051
| | | |
(3)%
|
|
|
|
(3)%
| | | |
(1)%
|
|
|
|
1%
|
|
|
|
5%
| | | |
|
(excl. Discontinued Brands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | |
| Total Portfolio |
|
| 38,163 |
|
|
| 27,108 |
|
|
| 0% |
|
|
| 2% |
|
|
| 4% |
|
|
| 6% |
|
|
| 6% | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Note: Totals may differ due to rounding
|
|
_____________________________
|
(1)Depletions are shipments direct to retail or from
distributors to wholesale and retail customers, and are commonly
regarded in the industry as an approximate measure of consumer
demand
|
(2)Net sales is a shipment based metric; shipments and
depletions can be different due to timing. Constant currency
change is a non-GAAP measure that represents the percentage change
in financial results reported in accordance with GAAP, but with
the impact of foreign currency fluctuations removed. Underlying
change is a non-GAAP measure that represents constant currency
change further adjusted for items that we believe do not reflect
the underlying performance of our business. To calculate
underlying change for the first half of fiscal 2014, we adjust
constant currency change for estimated net changes in trade
inventories. Please see the Notes to Schedule A of this press
release for additional information on the impact of foreign
currencies and estimated net change in distributor inventories and
the reasons why we believe that the presentation of these non-GAAP
financial measures provides useful information to investors
|
(3)Equivalent conversion depletions represent the
conversion of ready-to-drink (RTD) and ready-to-pour (RTP) brands
to a similar drinks equivalent as the parent brand for various
trademark families. RTD volumes are divided by 10, while RTP
volumes are divided by 5
|
(4) Jack Daniel’s brand family excluding RTD/RTP line
extensions
|
(5)Refers to all RTD and ready-to-pour (RTP) line
extensions of Jack Daniel’s
|
(6) New Mix RTD brand produced with el Jimador tequila
|
(7) Includes Southern Comfort, Southern Comfort
Reserve, and Southern Comfort flavors
|
(8)Includes Sonoma-Cutrer, Herradura, Woodford Reserve
Family, Tuaca Family and Chambord liqueur and flavored vodka
|

Brown-Forman Corporation
Phil Lynch, 502-774-7928
Vice
President
Director Corporate Communications and Public Relations
or
Jay
Koval, 502-774-6903
Vice President
Director Investor Relations
Source: Brown-Forman Corporation