LOUISVILLE, Ky.--(BUSINESS WIRE)--
Brown-Forman Corporation (NYSE:BFA) (NYSE:BFB) reported results for the
fourth quarter and fiscal year ended April 30, 2019. For the fourth
quarter, the company’s reported net sales1 increased 1% to
$744 million (+5% on an underlying basis2) compared to the
same prior-year period. In the quarter, reported operating income grew
55% to $228 million (+9% on an underlying basis) and diluted earnings
per share grew 47% to $0.33.
For the full year, the company’s reported net sales increased 2% to
$3,324 million (+5% on an underlying basis). Reported net sales growth
was negatively impacted by two percentage points from foreign exchange.
The company estimates that net sales growth in the fourth quarter and
full year were also negatively impacted by one percentage point due to
tariff-related lower net prices to distributors in certain markets. Full
year reported operating income grew 9% to $1,144 million (+5% on an
underlying basis) and diluted earnings per share of $1.73 increased 17%.
Lawson Whiting, the company's President and Chief Executive Officer,
said, “We delivered solid underlying net sales growth of 6% after
considering the one point drag due to tariff-related price reductions.
This growth rate is in-line with fiscal 2018, as well as our
expectations for fiscal 2020, demonstrating the consistency of our
revenue delivery. We believe that delivering sustained, compounding
growth is the best way to create value for shareholders over the long
term.”
Whiting added, “Although tariffs and higher input costs will negatively
impact our gross margins again this year, we believe we are on track to
return to high single digit operating income growth as we move beyond
fiscal 2020. Our growth prospects remain bright as we develop our
premium spirits portfolio around the world, led by the Jack Daniel’s
family of brands and Woodford Reserve.”
Fiscal 2019 Highlights
-
Underlying net sales grew 5% (+2% reported), with broad-based
geographic3 and portfolio contribution:
-
Underlying net sales in the emerging markets grew 11% (+4%
reported), the United States 3% (+2% reported) and developed
international markets 4% (+1% reported)
-
The Jack Daniel’s family of brands grew underlying net sales 4%
(+1% reported), including 2% underlying net sales growth (flat
reported) for Jack Daniel’s Tennessee Whiskey
-
Premium bourbons grew underlying net sales 23% (+19% reported),
including 22% underlying net sales growth from Woodford Reserve
(+17% reported)
-
Herradura and el Jimador both grew underlying net sales 13% (+8%
reported)
-
Underlying operating income grew 5% (+9% reported) and diluted
earnings per share grew 17% to $1.73
-
The company paid $310 million of dividends and repurchased $200
million of common stock in fiscal 2019
Fiscal 2019 Results By Market - Balanced
Geographic Growth, Led by Emerging Markets
The company delivered solid, broad-based growth around the world, with
the strongest results coming from the emerging markets, as well as
continued mid-single digit growth in the international developed world.
Each of the company’s top ten largest markets registered underlying net
sales growth in fiscal 2019.
|
| |
| |
| |
| Brown-Forman Corporation - Top Ten Markets by Net Sales |
| Supplemental Information (Unaudited) |
| Twelve Months Ended April 30, 2019 |
| | | | | |
|
| | % of | | % Growth in | | % Growth in |
| | Reported Net | | Reported Net | | Underlying Net |
| Country |
| Sales |
| Sales |
| Sales |
| United States |
|
47%
|
|
2%
|
|
3%
|
| United Kingdom |
|
6%
|
|
(4)%
|
|
3%
|
| Mexico |
|
5%
|
|
3%
|
|
11%
|
| Australia |
|
5%
|
|
—%
|
|
6%
|
| Germany |
|
5%
|
|
8%
|
|
10%
|
| France |
|
4%
|
|
(1)%
|
|
2%
|
| Poland |
|
3%
|
|
9%
|
|
10%
|
| Russia |
|
2%
|
|
16%
|
|
17%
|
| Japan |
|
1%
|
|
15%
|
|
2%
|
| Brazil |
|
1%
|
|
(13)%
|
|
25%
|
|
Top Ten Total
|
|
79%
|
|
2%
|
|
5%
|
|
Other Markets
|
|
21%
|
|
3%
|
|
5%
|
|
Total Worldwide
|
|
100%
|
|
2%
|
|
5%
|
Note: See Schedule C for reconciliation of non-GAAP underlying to
reported net sales growth, which includes the impact from the new
accounting standard, changes in foreign exchange, and estimated net
change in distributor inventories. Totals may differ due to rounding.
Underlying net sales in the company’s emerging markets grew 11% (+4%
reported) on top of last year’s underlying net sales growth of 13% (+18%
reported). Mexico was the largest growth driver outside of the United
States, with underlying net sales up 11% (+3% reported), fueled by
strong gains across the portfolio of tequila brands, including
Herradura, New Mix and el Jimador, as well as continued growth from the
Jack Daniel’s family of brands. Brazil grew underlying net sales 25%
(-13% reported) due to strong demand for Jack Daniel’s Tennessee
Whiskey. Poland delivered underlying net sales growth of 10% (+9%
reported) as double-digit gains for Jack Daniel’s Tennessee Whiskey more
than offset soft results for Finlandia vodka. Russia experienced a 17%
increase in underlying net sales (+16% reported) partially driven by
soft comparisons with the prior year’s route-to-consumer change. China’s
reported and underlying net sales grew strong double-digits driven by
the strength in e-commerce, where sales doubled and now account for over
30% of Jack Daniel’s Tennessee Whiskey’s sales in China. Several other
emerging markets, including sub-Saharan Africa and the Ukraine delivered
double-digit underlying net sales growth in fiscal 2019, while India and
Southeast Asia grew high single digits.
Underlying net sales in the United States grew 3% (+2% reported).
Although not yet reflected in the company’s rate of sales growth, recent
increases in media spend and promotional activity are beginning to
accelerate the takeaway growth rates in the United States, which the
company believes are a leading indicator of future performance. Six and
twelve month syndicated data for Brown-Forman’s value-based consumer
takeaway3 trends are in the mid-single digit range, with
three month trends now towards the high end of that range.
Underlying net sales growth for the Jack Daniel’s family of brands grew
low-single digits in the United States. The company’s premium bourbons,
Woodford Reserve and Old Forester, remained standout performers
delivering aggregate double-digit underlying net sales growth. Herradura
and el Jimador tequilas grew total underlying net sales double-digits
due to continued investments in the brands, distribution gains, and
favorable category momentum.
Underlying net sales in the company’s developed international markets
grew 4% (+1% reported). This growth was suppressed by over one point due
to tariffs. Germany and Australia delivered underlying net sales growth
of 10% (+8% reported) and 6% (flat reported), respectively. Spain’s
reported and underlying net sales grew strong double-digits as results
continued to benefit from the fiscal 2018 transition to owned
distribution. The United Kingdom, France and Japan were up modestly,
delivering low single digit underlying net sales growth.
Travel Retail delivered solid results for fiscal 2019, with underlying
net sales up 6% (+1% reported) on top of last year’s underlying net
sales growth of 8% (+13% reported). Growth was led by increased demand
for Woodford Reserve, expansion of GlenDronach and BenRiach, as well as
new product launches, including Jack Daniel’s Bottled-in-Bond and Jack
Daniel’s Tennessee Rye.
Fiscal 2019 Results By Brand - Strong,
Sustained Growth in American Whiskey and Tequila
The company’s underlying net sales gains were driven by growing global
demand for American whiskey. The Jack Daniel’s family of brands grew
underlying net sales 4% (+1% reported) globally, and was negatively
impacted by approximately one percentage point due to tariffs. Jack
Daniel’s Tennessee Whiskey experienced 2% underlying net sales growth
(flat reported), driven by volume gains in markets outside of the United
States. Gentleman Jack grew underlying net sales 8% (+6% reported)
including strong growth in the United States and double-digit gains in
the United Kingdom and Poland. Jack Daniel’s Tennessee Honey’s
underlying net sales grew 7% (+5% reported) and Jack Daniel’s Tennessee
Fire increased underlying net sales 4% (+3% reported), fueled by demand
for both brands in markets such as the United Kingdom, Brazil and
Czechia. Jack Daniel’s RTD/RTP business delivered broad-based underlying
net sales growth of 8% (+4% reported).
Brown-Forman’s portfolio of premium bourbon brands, including Woodford
Reserve and Old Forester delivered 23% underlying net sales growth (+19%
reported), as category trends remain favorable and the company’s brands
continue to gain share. Woodford Reserve, the leader in the
super-premium bourbon category, grew underlying net sales 22% (+17%
reported) and contributed a point to the company’s underlying net sales
growth. Old Forester grew net sales double-digits due to volumetric
gains and favorable price/mix. The company also opened the new
Louisville distillery and homeplace for the brand on Whiskey Row in
fiscal 2019.
el Jimador grew underlying net sales by 13% (+8% reported), propelled by
volume growth and higher prices in the United States as well as strong
takeaway trends in Mexico despite sizable price increases. Herradura
grew underlying net sales by 13% (+8% reported), with double-digit gains
in the United States and Mexico fueled in part by continued consumer
interest in Herradura Ultra, the brand’s cristalino product. New Mix’s
underlying net sales grew high-single digits, helped by innovation
including the launch of New Mix Mineral.
Finlandia vodka’s underlying net sales declined 1% (-4% reported). The
decrease in underlying net sales was driven by a competitive retail
environment for vodka in Poland, offset somewhat by growth in Russia and
the Ukraine.
Other P&L Items
Company-wide price/mix contributed two percentage points to the 5%
underlying net sales growth (+2% reported) during the fiscal year.
Price/mix was negatively impacted by one point due to tariff-related
lower net prices. Underlying gross profit grew 2% (-2% reported), and
was negatively impacted by tariff costs and higher input costs.
Full-year reported gross margins declined 260bps to 65.2%, with
approximately 160bps of the decline due to tariffs, and the majority of
the remainder from higher input costs, including agave and wood.
Underlying advertising spend increased 3% (-2% reported) for the fiscal
year as the company made investments across the brand portfolio,
including Jack Daniel’s Tennessee Whiskey, the Woodford Reserve Kentucky
Derby sponsorship, and this past summer’s opening of the Old Forester
distillery and home-place. Underlying SG&A declined 5% (-16% reported),
driven by a reduction in compensation-related expenses as well as the
company’s continued focus on cost discipline and efficiency gains. The
company delivered underlying operating income growth of 5% (+9%
reported). Reported operating income growth benefited by seven
percentage points due to the absence of the fiscal 2018 payment to
establish a charitable foundation, partially offset by foreign exchange
which negatively impacted results by three percentage points.
Financial Stewardship
On May 23, 2019, Brown-Forman declared a regular quarterly cash dividend
of $0.166 per share on the Class A and Class B common stock, equating to
an annualized cash dividend of $0.664 per share. The quarterly cash
dividend is payable on July 1, 2019 to stockholders of record on June 6,
2019. Brown-Forman has paid regular quarterly cash dividends for 73
consecutive years and has increased the dividend for 35 consecutive
years.
During fiscal 2019, the company repurchased a total of 4.2 million Class
A and Class B shares for $200 million, at an average price of $47 per
share. The company’s total debt declined from $2,556 million as of April
30, 2018 to $2,440 million as of April 30, 2019.
Fiscal Year 2020 Outlook
The competitive landscape in the developed world remains intense, and
retaliatory tariffs on American whiskey have created additional
uncertainty around the company’s near-term outlook. The company is
assuming tariffs remain in place for all of fiscal 2020, and currently
anticipates:
1. Underlying net sales growth of 5% to 7%.
2. Underlying operating income growth of 3% to 5%.
3. Diluted earnings per share of $1.75 to $1.85.
Conference Call Details
Brown-Forman will host a conference call to discuss these results at
10:00 a.m. (EDT) today. All interested parties in the United States are
invited to join the conference call by dialing 888-624-9285 and asking
for the Brown-Forman call. International callers should dial
+1-706-679-3410. The company suggests that participants dial in ten
minutes in advance of the 10:00 a.m. (EDT) start of the conference call.
A live audio broadcast of the conference call, and the accompanying
presentation slides, will also be available via Brown-Forman’s Internet
website, http://www.brown-forman.com/,
through a link to “Investors/Events & Presentations.” A digital audio
recording of the conference call and the presentation slides will also
be posted on the website and will be available for at least 30 days
following the conference call.
For nearly 150 years, Brown-Forman Corporation has enriched the
experience of life by responsibly building fine quality beverage alcohol
brands, including Jack Daniel’s Tennessee Whiskey, Jack Daniel’s RTDs,
Jack Daniel’s Tennessee Honey, Jack Daniel’s Tennessee Fire, Gentleman
Jack, Jack Daniel’s Single Barrel, Finlandia, Korbel, el Jimador,
Woodford Reserve, Old Forester, Canadian Mist, Herradura, New Mix,
Sonoma-Cutrer, Early Times, Chambord, BenRiach, GlenDronach, and Slane.
Brown-Forman’s brands are supported by over 4,900 employees and sold in
more than 170 countries worldwide. For more information about the
company, please visit http://www.brown-forman.com/.
Important Information on Forward-Looking Statements:
This press release contains statements, estimates, and projections that
are “forward-looking statements” as defined under U.S. federal
securities laws. Words such as “aim,” “anticipate,” “aspire,” “believe,”
“can,” “continue,” “could,” “envision,” “estimate,” “expect,”
“expectation,” “intend,” “may,” “might,” “plan,” “potential,” “project,”
“pursue,” “see,” “seek,” “should,” “will,” “would,” and similar words
indicate forward-looking statements, which speak only as of the date we
make them. Except as required by law, we do not intend to update or
revise any forward-looking statements, whether as a result of new
information, future events, or otherwise. By their nature,
forward-looking statements involve risks, uncertainties, and other
factors (many beyond our control) that could cause our actual results to
differ materially from our historical experience or from our current
expectations or projections. These risks and uncertainties include, but
are not limited to:
-
Unfavorable global or regional economic conditions and related low
consumer confidence, high unemployment, weak credit or capital
markets, budget deficits, burdensome government debt, austerity
measures, higher interest rates, higher taxes, political instability,
higher inflation, deflation, lower returns on pension assets, or lower
discount rates for pension obligations
-
Risks associated with being a U.S.-based company with global
operations, including commercial, political, and financial risks;
local labor policies and conditions; protectionist trade policies, or
economic or trade sanctions, including additional retaliatory tariffs
on American spirits and the effectiveness of our actions to mitigate
the negative impact on our sales, on our margins, and distributors;
compliance with local trade practices and other regulations, including
anti-corruption laws; terrorism; and health pandemics
-
Fluctuations in foreign currency exchange rates, particularly a
stronger U.S. dollar
-
Changes in laws, regulations, or policies – especially those that
affect the production, importation, marketing, labeling, pricing,
distribution, sale, or consumption of our beverage alcohol products
-
Tax rate changes (including excise, sales, VAT, tariffs, duties,
corporate, individual income, dividends, or capital gains) or changes
in related reserves, changes in tax rules or accounting standards, and
the unpredictability and suddenness with which they can occur
-
The impact of U.S. tax reform legislation, including as a result of
future clarifications and guidance interpreting the statute
-
Dependence upon the continued growth of the Jack Daniel’s family of
brands
-
Changes in consumer preferences, consumption, or purchase patterns –
particularly away from larger producers in favor of small distilleries
or local producers, or away from brown spirits, our premium products,
or spirits generally, and our ability to anticipate or react to them;
legalization of marijuana use on a more widespread basis; shifts in
consumer purchase practices from traditional to e-commerce retailers;
bar, restaurant, travel, or other on-premise declines; shifts in
demographic or health and wellness trends; or unfavorable consumer
reaction to new products, line extensions, package changes, product
reformulations, or other product innovation
-
Decline in the social acceptability of beverage alcohol in significant
markets
-
Production facility, aging warehouse, or supply chain disruption
-
Imprecision in supply/demand forecasting
-
Higher costs, lower quality, or unavailability of energy, water, raw
materials, product ingredients, labor, or finished goods
-
Route-to-consumer changes that affect the timing of our sales,
temporarily disrupt the marketing or sale of our products, or result
in higher fixed costs
-
Inventory fluctuations in our products by distributors, wholesalers,
or retailers
-
Competitors’ and retailers’ consolidation or other competitive
activities, such as pricing actions (including price reductions,
promotions, discounting, couponing, or free goods), marketing,
category expansion, product introductions, or entry or expansion in
our geographic markets or distribution networks
-
Risks associated with acquisitions, dispositions, business
partnerships, or investments – such as acquisition integration,
termination difficulties or costs, or impairment in recorded value
-
Inadequate protection of our intellectual property rights
-
Product recalls or other product liability claims, product
counterfeiting, tampering, contamination, or quality issues
-
Significant legal disputes and proceedings, or government
investigations
-
Failure or breach of key information technology systems
-
Negative publicity related to our company, brands, marketing,
personnel, operations, business performance, or prospects
-
Failure to attract or retain key executive or employee talent
-
Our status as a family “controlled company” under New York Stock
Exchange rules, and our dual class share structure
For further information on these and other risks, please refer to the
“Risk Factors” section of our annual report on Form 10-K and quarterly
reports on Form 10-Q filed with the Securities and Exchange Commission.
|
|
|
|
|
|
|
|
Brown-Forman Corporation Unaudited Consolidated
Statements of Operations For the Three Months Ended April 30,
2018 and 2019 (Dollars in millions, except per share amounts)
|
|
|
|
|
|
|
|
2018
|
|
|
2019
|
|
|
Change
|
| | | | | | | | | | |
|
|
Net sales
| | | | |
$
|
733
| | | |
$
|
744
| | | |
1%
|
|
Cost of sales
| | | | |
221
|
| | |
262
|
| | |
19%
|
|
Gross profit
| | | | |
512
| | | |
482
| | | |
(6%)
|
|
Advertising expenses
| | | | |
97
| | | |
93
| | | |
(5%)
|
|
Selling, general, and administrative expenses
| | | | |
269
| | | |
163
| | | |
(39%)
|
|
Other expense (income), net
| | | | |
(1
|
)
| | |
(2
|
)
| | | |
|
Operating income
| | | | |
147
| | | |
228
| | | |
55%
|
|
Non-operating postretirement expense
| | | | |
2
| | | |
3
| | | | |
|
Interest expense, net
| | | | |
17
|
| | |
19
|
| | | |
|
Income before income taxes
| | | | |
128
| | | |
206
| | | |
61%
|
|
Income taxes
| | | | |
18
|
| | |
47
|
| | | |
|
Net income
| | | | |
$
|
110
|
| | |
$
|
159
|
| | |
45%
|
| | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | |
|
Basic
| | | | |
$
|
0.23
| | | |
$
|
0.33
| | | |
46%
|
|
Diluted
| | | | |
$
|
0.23
| | | |
$
|
0.33
| | | |
47%
|
| | | | | | | | | | |
|
|
Gross margin
| | | | |
70.0
|
%
| | |
64.8
|
%
| | | |
|
Operating margin
| | | | |
20.1
|
%
| | |
30.7
|
%
| | | |
| | | | | | | | | | |
|
|
Effective tax rate
| | | | |
13.9
|
%
| | |
22.5
|
%
| | | |
| | | | | | | | | | |
|
|
Cash dividends paid per common share
| | | | |
$
|
1.158
| | | |
$
|
0.166
| | | | |
| | | | | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | | | | | | |
|
Basic
| | | | |
480,718
| | | |
477,034
| | | | |
|
Diluted
| | | | |
486,482
| | | |
480,047
| | | | |
|
|
|
|
|
|
|
|
Brown-Forman Corporation Unaudited Consolidated
Statements of Operations For the Twelve Months Ended
April 30, 2018 and 2019 (Dollars in millions, except per
share amounts)
|
|
|
|
|
|
|
|
2018
|
|
|
2019
|
|
|
Change
|
| | | | | | | | | | |
|
|
Net sales
| | | | |
$
|
3,248
| | | |
$
|
3,324
| | | |
2%
|
|
Cost of sales
| | | | |
1,046
|
| | |
1,158
|
| | |
11%
|
|
Gross profit
| | | | |
2,202
| | | |
2,166
| | | |
(2%)
|
|
Advertising expenses
| | | | |
405
| | | |
396
| | | |
(2%)
|
|
Selling, general, and administrative expenses
| | | | |
765
| | | |
641
| | | |
(16%)
|
|
Other expense (income), net
| | | | |
(16
|
)
| | |
(15
|
)
| | | |
|
Operating income
| | | | |
1,048
| | | |
1,144
| | | |
9%
|
|
Non-operating postretirement expense
| | | | |
9
| | | |
22
| | | | |
|
Interest expense, net
| | | | |
62
|
| | |
80
|
| | | |
|
Income before income taxes
| | | | |
977
| | | |
1,042
| | | |
7%
|
|
Income taxes
| | | | |
260
|
| | |
207
|
| | | |
|
Net income
| | | | |
$
|
717
|
| | |
$
|
835
|
| | |
17%
|
| | | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | | |
|
Basic
| | | | |
$
|
1.49
| | | |
$
|
1.74
| | | |
17%
|
|
Diluted
| | | | |
$
|
1.48
| | | |
$
|
1.73
| | | |
17%
|
| | | | | | | | | | |
|
|
Gross margin
| | | | |
67.8
|
%
| | |
65.2
|
%
| | | |
|
Operating margin
| | | | |
32.3
|
%
| | |
34.4
|
%
| | | |
| | | | | | | | | | |
|
|
Effective tax rate
| | | | |
26.6
|
%
| | |
19.8
|
%
| | | |
| | | | | | | | | | |
|
|
Cash dividends paid per common share
| | | | |
$
|
1.608
| | | |
$
|
0.648
| | | | |
| | | | | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | | | | | | |
|
Basic
| | | | |
480,319
| | | |
478,956
| | | | |
|
Diluted
| | | | |
484,248
| | | |
482,067
| | | | |
|
|
|
|
|
|
|
|
Brown-Forman Corporation Unaudited Condensed
Consolidated Balance Sheets (Dollars in millions)
|
|
|
|
|
|
|
| April 30,
2018
|
|
| April 30,
2019
|
|
Assets:
| | | | | | | | |
|
Cash and cash equivalents
| | | | |
$
|
239
| | |
$
|
307
|
|
Accounts receivable, net
| | | | |
639
| | |
609
|
|
Inventories
| | | | |
1,379
| | |
1,520
|
|
Other current assets
| | | | |
298
| | |
283
|
|
Total current assets
| | | | |
2,555
| | |
2,719
|
| | | | | | | |
|
|
Property, plant, and equipment, net
| | | | |
780
| | |
816
|
| Goodwill | | | | |
763
| | |
753
|
|
Other intangible assets
| | | | |
670
| | |
645
|
|
Other assets
| | | | |
208
| | |
206
|
|
Total assets
| | | | |
$
|
4,976
| | |
$
|
5,139
|
| | | | | | | |
|
|
Liabilities:
| | | | | | | | |
|
Accounts payable and accrued expenses
| | | | |
$
|
581
| | |
$
|
544
|
|
Accrued income taxes
| | | | |
25
| | |
9
|
|
Short-term borrowings
| | | | |
215
| | |
150
|
|
Total current liabilities
| | | | |
821
| | |
703
|
| | | | | | | |
|
|
Long-term debt
| | | | |
2,341
| | |
2,290
|
|
Deferred income taxes
| | | | |
85
| | |
145
|
|
Accrued postretirement benefits
| | | | |
191
| | |
197
|
|
Other liabilities
| | | | |
222
| | |
157
|
|
Total liabilities
| | | | |
3,660
| | |
3,492
|
| | | | | | | |
|
|
Stockholders’ equity
| | | | |
1,316
| | |
1,647
|
| | | | | | | |
|
|
Total liabilities and stockholders’ equity
| | | | |
$
|
4,976
| | |
$
|
5,139
|
|
|
|
|
|
|
|
|
Brown-Forman Corporation Unaudited Condensed
Consolidated Statements of Cash Flows For the Twelve Months
Ended April 30, 2018 and 2019 (Dollars in millions)
|
|
|
|
|
|
|
|
2018
|
|
|
2019
|
| | | | | | | |
|
|
Cash provided by operating activities
| | | | |
$
|
653
| | | |
$
|
800
| |
| | | | | | | |
|
|
Cash flows from investing activities:
| | | | | | | | |
|
Additions to property, plant, and equipment
| | | | |
(127
|
)
| | |
(119
|
)
|
|
Other
| | | | |
(22
|
)
| | |
—
|
|
|
Cash used for investing activities
| | | | |
(149
|
)
| | |
(119
|
)
|
| | | | | | | |
|
|
Cash flows from financing activities:
| | | | | | | | |
|
Net change in short-term borrowings
| | | | |
(3
|
)
| | |
(71
|
)
|
|
Repayment of long-term debt
| | | | |
(250
|
)
| | |
—
| |
|
Proceeds from long-term debt
| | | | |
595
| | | |
—
| |
|
Debt issuance costs
| | | | |
(6
|
)
| | |
—
| |
|
Acquisition of treasury stock
| | | | |
(1
|
)
| | |
(207
|
)
|
|
Dividends paid
| | | | |
(773
|
)
| | |
(310
|
)
|
|
Other
| | | | |
(28
|
)
| | |
(11
|
)
|
|
Cash used for financing activities
| | | | |
(466
|
)
| | |
(599
|
)
|
| | | | | | | |
|
|
Effect of exchange rate changes on cash and cash equivalents
| | | | |
19
|
| | |
(14
|
)
|
| | | | | | | |
|
|
Net increase (decrease) in cash and cash equivalents
| | | | |
57
| | | |
68
| |
| | | | | | | |
|
|
Cash and cash equivalents, beginning of period
| | | | |
182
|
| | |
239
|
|
| | | | | | | |
|
|
Cash and cash equivalents, end of period
| | | | |
$
|
239
|
| | |
$
|
307
|
|
|
|
|
|
|
|
|
|
Schedule A |
|
|
| Brown-Forman Corporation |
| Supplemental Information (Unaudited) |
|
|
|
|
|
|
| As Reported |
| Adjusted4 |
| | | Three Months Ended |
| Twelve Months Ended | | Fiscal Year Ended | | Fiscal Year Ended |
| | | April 30, 2019 |
| April 30, 2019 | | April 30, 2018 | | April 30, 2018 |
| | | | | | | | |
|
| | | | | | | | |
|
| | | | | | | | |
|
| Reported change in net sales | | | 1% | | 2% | | 8% | | 8% |
|
New accounting standard
| | | 1% | |
1%
| | —% | | —% |
|
Foreign exchange
| | | 1% | |
2%
| | (1)% | | (1)% |
|
Estimated net change in distributor inventories
| | | 1% | |
—%
| | (1)% | | (1)% |
| | | | | | | | |
|
| Underlying change in net sales | | | 5% |
| 5% | | 6% | | 6% |
| | | | | | | | |
|
| | | | | | | | |
|
| Reported change in gross profit | | | (6)% | | (2)% | | 9% | | 9% |
|
New accounting standard
| | | 2% | |
1%
| | —% | | —% |
|
Foreign exchange
| | | 2% | |
2%
| | (2)% | | (2)% |
|
Estimated net change in distributor inventories
| | | 1% | |
—%
| | (1)% | | (1)% |
| | | | | | | | |
|
| Underlying change in gross profit | | | (1)% |
| 2% | | 6% | | 6% |
| | | | | | | | |
|
| Reported change in advertising expenses | | | (5)% | | (2)% | | 8% | | 9% |
|
New accounting standard
| | | 4% | |
4%
| | —% | | —% |
|
Foreign exchange
| | | 4% | |
2%
| | (3)% | | (3)% |
| | | | | | | | |
|
| Underlying change in advertising expenses | | | 3% |
| 3% | | 6% | | 6% |
| | | | | | | | |
|
| Reported change in SG&A | | | (39)% | | (16)% | | 15% | | 16% |
|
New accounting standard
| | | 2% | |
1%
| | —% | | —% |
|
Foundation
| | | 21% | |
8%
| | (11)% | | (11)% |
|
Foreign exchange
| | | 3% | |
2%
| | (2)% | | (2)% |
| | | | | | | | |
|
| Underlying change in SG&A | | | (13)% |
| (5)% | | 3% | | 4% |
| | | | | | | | |
|
| Reported change in operating income | | | 55% | | 9% | | 5% | | 4% |
|
New accounting standard
| | | —% | |
—%
| | —% | | —% |
|
Foundation
| | | (50)% | |
(7)%
| | 7% | | 7% |
|
Foreign exchange
| | | 1% | |
3%
| | (2)% | | (2)% |
|
Estimated net change in distributor inventories
| | | 4% | |
—%
| | (2)% | | (2)% |
| | | | | | | | |
|
| Underlying change in operating income | | | 9% | | 5% | | 8% | | 6% |
| | |
|
|
| |
| |
|
| Note: Totals may differ due to rounding | | | | | | | | | |
|
|
4 The growth rates for fiscal 2018 were retrospectively
adjusted to reflect the impact from the adoption of the ASU
2017-07 accounting standard (related to pension), which we adopted
effective May 1, 2018, and other reclassified expenses related to
certain marketing research and promotional agency costs. The
impact of these changes, which had no effect on net income, was
not material. In fiscal 2017 the net impact of these adjustments
was as follows: advertising expenses reduced $11 million, SG&A
expenses reduced $10 million, and operating income increased $21
million. In fiscal 2018 the net impact of these adjustments was as
follows: advertising expenses reduced $9 million and operating
income increased $9 million.
|
|
|
See "Note 2 - Non-GAAP Financial Measures" for details on our use
of Non-GAAP financial measures, how these measures are calculated
and the reasons why we believe this information is useful to
readers.
|
|
|
|
|
|
|
|
|
Schedule B |
|
|
Brown-Forman Corporation Supplemental Brand
Information (Unaudited) Twelve Months Ended April 30,
2019 |
|
|
|
|
|
|
|
|
| % Change vs. Prior Year Period |
Brand3 | | | Depletions (Millions) |
| Depletions3 |
| Net Sales2 |
|
|
| 9-Liter |
| Drinks Equivalent3 |
| 9-Liter |
| Drinks Equivalent3 |
| Reported |
| New Accounting Standard |
| Foreign Exchange |
| Estimated Net Change in Distributor Inventories |
| Underlying |
|
Whiskey
|
|
|
28.8
|
|
20.6
|
|
4%
|
|
3%
|
|
3%
|
|
1%
|
|
2%
|
|
—%
|
|
5%
|
|
Jack Daniel’s Family of Brands
|
|
|
25.8
|
|
17.7
|
|
4%
|
|
4%
|
|
1%
|
|
1%
|
|
2%
|
|
—%
|
|
4%
|
|
Jack Daniel’s Tennessee Whiskey
|
|
|
13.4
|
|
13.4
|
|
2%
|
|
2%
|
|
—%
|
|
—%
|
|
2%
|
|
—%
|
|
2%
|
|
Jack Daniel’s RTD and RTP
|
|
|
9.0
|
|
0.9
|
|
4%
|
|
4%
|
|
4%
|
|
—%
|
|
4%
|
|
—%
|
|
8%
|
|
Jack Daniel’s Tennessee Honey |
|
|
1.8
|
|
1.8
|
|
6%
|
|
6%
|
|
5%
|
|
1%
|
|
2%
|
|
(1)%
|
|
7%
|
|
Gentleman Jack
|
|
|
0.7
|
|
0.7
|
|
9%
|
|
9%
|
|
6%
|
|
1%
|
|
2%
|
|
—%
|
|
8%
|
|
Jack Daniel’s Tennessee Fire |
|
|
0.6
|
|
0.6
|
|
5%
|
|
5%
|
|
3%
|
|
1%
|
|
1%
|
|
(1)%
|
|
4%
|
|
Other Jack Daniel’s Whiskey Brands
|
|
|
0.3
|
|
0.3
|
|
25%
|
|
25%
|
|
9%
|
|
1%
|
|
2%
|
|
4%
|
|
16%
|
|
Woodford Reserve
|
|
|
0.9
|
|
0.9
|
|
23%
|
|
23%
|
|
17%
|
|
1%
|
|
—%
|
|
4%
|
|
22%
|
|
Rest of Whiskey
|
|
|
2.0
|
|
2.0
|
|
(4)%
|
|
(4)%
|
|
8%
|
|
1%
|
|
1%
|
|
(1)%
|
|
8%
|
|
Tequila
|
|
|
9.2
|
|
3.1
|
|
3%
|
|
7%
|
|
6%
|
|
2%
|
|
3%
|
|
—%
|
|
12%
|
|
el Jimador
|
|
|
1.4
|
|
1.4
|
|
9%
|
|
9%
|
|
8%
|
|
2%
|
|
2%
|
|
—%
|
|
13%
|
|
Herradura
|
|
|
0.6
|
|
0.6
|
|
10%
|
|
10%
|
|
8%
|
|
3%
|
|
3%
|
|
—%
|
|
13%
|
|
Rest of Tequila
|
|
|
7.2
|
|
1.1
|
|
1%
|
|
3%
|
|
3%
|
|
2%
|
|
5%
|
|
(1)%
|
|
8%
|
|
Vodka
|
|
|
3.0
|
|
3.0
|
|
(1)%
|
|
(1)%
|
|
(4)%
|
|
1%
|
|
4%
|
|
(2)%
|
|
(1)%
|
|
Wine
|
|
|
1.9
|
|
1.9
|
|
—%
|
|
—%
|
|
—%
|
|
1%
|
|
—%
|
|
(1)%
|
|
—%
|
|
Rest of Portfolio
|
|
|
0.5
|
|
0.5
|
|
(8)%
|
|
(8)%
|
|
(16)%
|
|
2%
|
|
9%
|
|
1%
|
|
(3)%
|
|
Subtotal
|
|
|
43.4
|
|
29.1
|
|
3%
|
|
3%
|
|
2%
|
|
1%
|
|
2%
|
|
—%
|
|
5%
|
|
Non-Branded and Bulk
|
|
|
NM
|
|
NM
|
|
NM
|
|
NM
|
|
10%
|
|
—%
|
|
—%
|
|
—%
|
|
10%
|
|
Total Portfolio
|
|
|
43.4
|
|
29.1
|
|
3%
|
|
3%
|
|
2%
|
|
1%
|
|
2%
|
|
—%
|
|
5%
|
Other Brand Aggregations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American whiskey
|
|
|
27.6
|
|
19.4
|
|
4%
|
|
4%
|
|
2%
|
|
1%
|
|
2%
|
|
—%
|
|
5%
|
|
Premium bourbons
|
|
|
1.2
|
|
1.2
|
|
22%
|
|
22%
|
|
19%
|
|
1%
|
|
—%
|
|
3%
|
|
23%
|
|
el Jimador, Herradura, & New Mix
|
|
|
8.8
|
|
2.6
|
|
3%
|
|
7%
|
|
6%
|
|
2%
|
|
3%
|
|
—%
|
|
12%
|
|
|
See "Note 2 - Non-GAAP Financial Measures" for details on our use
of Non-GAAP financial measures, how these measures are calculated
and the reasons why we believe this information is useful to
readers.
|
|
|
Note: Totals may differ due to rounding |
|
|
|
|
|
|
|
|
Schedule C |
|
|
Brown-Forman Corporation Supplemental Geographic
Information (Unaudited) Twelve Months Ended April 30,
2019 |
|
|
|
|
|
|
Geographic Area3 | | | Net Sales2 |
|
|
| Reported |
| New Accounting Standard |
| Foreign Exchange |
| Estimated Net Change in Distributor Inventories |
| Underlying |
| United States |
|
|
2%
|
|
1%
|
|
—%
|
|
—%
|
|
3%
|
| Developed International |
|
|
1%
|
|
—%
|
|
4%
|
|
(2)%
|
|
4%
|
| United Kingdom |
|
|
(4)%
|
|
—%
|
|
6%
|
|
—%
|
|
3%
|
| Australia |
|
|
—%
|
|
—%
|
|
6%
|
|
—%
|
|
6%
|
| Germany |
|
|
8%
|
|
—%
|
|
2%
|
|
—%
|
|
10%
|
| France |
|
|
(1)%
|
|
—%
|
|
3%
|
|
—%
|
|
2%
|
| Japan |
|
|
15%
|
|
1%
|
|
(3)%
|
|
(11)%
|
|
2%
|
| Rest of Developed International |
|
|
—%
|
|
1%
|
|
3%
|
|
(4)%
|
|
(1)%
|
| Emerging |
|
|
4%
|
|
1%
|
|
6%
|
|
—%
|
|
11%
|
| Mexico |
|
|
3%
|
|
3%
|
|
6%
|
|
—%
|
|
11%
|
| Poland |
|
|
9%
|
|
—%
|
|
1%
|
|
—%
|
|
10%
|
| Russia |
|
|
16%
|
|
—%
|
|
4%
|
|
(3)%
|
|
17%
|
| Brazil |
|
|
(13)%
|
|
2%
|
|
13%
|
|
23%
|
|
25%
|
| Rest of Emerging |
|
|
3%
|
|
—%
|
|
8%
|
|
(4)%
|
|
8%
|
| Travel Retail |
|
|
1%
|
|
1%
|
|
—%
|
|
4%
|
|
6%
|
| Non-Branded and Bulk |
|
|
10%
|
|
—%
|
|
—%
|
|
—%
|
|
10%
|
| Total |
|
|
2%
|
|
1%
|
|
2%
|
|
—%
|
|
5%
|
Other Geographic Aggregations |
|
|
|
|
|
|
|
|
|
|
|
|
Developed - including United States |
|
|
2%
|
|
1%
|
|
1%
|
|
—%
|
|
4%
|
|
|
See "Note 2 - Non-GAAP Financial Measures" for details on our use
of Non-GAAP financial measures, how these measures are calculated
and the reasons why we believe this information is useful to
readers.
|
|
|
Note: Totals may differ due to rounding |
|
|
|
|
|
|
|
|
|
|
Note 1 - Percentage growth rates are compared to prior-year
periods, unless otherwise noted.
Note 2 - Non-GAAP Financial Measures
Use of Non-GAAP Financial Information. We
use certain financial measures in this press release that are not
measures of financial performance under U.S. generally accepted
accounting principles (GAAP). These non-GAAP measures, defined below,
should be viewed as supplements to (not substitutes for) our results of
operations and other measures reported under GAAP. Other companies may
not define or calculate these non-GAAP measures in the same way.
Reconciliations of these non-GAAP measures to the most closely
comparable GAAP measures are presented on Schedules A, B, and C of this
press release.
“Underlying change” in measures of statements of
operations.We present changes in certain measures, or
line items, of the statements of operations that are adjusted to an
“underlying” basis. We use “underlying change” for the following
measures of the statements of operations: (a) underlying net sales; (b)
underlying gross profit; (c) underlying advertising expenses; (d)
underlying selling, general, and administrative (SG&A) expenses; and (e)
underlying operating income. To calculate these measures, we adjust, as
applicable, for (a) a new accounting standard, (b) foreign exchange, (c)
estimated net changes in distributor inventories, and (d) the
establishment of our charitable foundation. We explain these adjustments
below.
- “New accounting standard.” Under Accounting Standards
Codification (ASC) 606 (Revenue from Contracts with Customers), we
recognize the cost of certain customer incentives earlier than we did
before adopting ASC 606. Although this change in timing did not have a
significant impact on a full-year basis, though there was some change
in the timing of recognition across periods. Additionally, some
payments to customers that we classified as expenses before adopting
the new standard are classified as reductions of net sales under our
new policy. This adjustment allows us to look at underlying change on
a comparable basis.
- “Foreign exchange.” We calculate the percentage change in
certain line items of the statements of operations in accordance with
GAAP and adjust to exclude the cost or benefit of currency
fluctuations. Adjusting for foreign exchange allows us to understand
our business on a constant-dollar basis, as fluctuations in exchange
rates can distort the underlying trend both positively and negatively.
(In this report, “dollar” always means the U.S. dollar unless stated
otherwise.) To eliminate the effect of foreign exchange fluctuations
when comparing across periods, we translate current-year results at
prior-year rates and remove transactional and hedging foreign exchange
gains and losses from current- and prior-year periods.
- “Estimated net change in distributor inventories.” This
adjustment refers to the estimated net effect of changes in
distributor inventories on changes in certain line items of the
statements of operations. For each period compared, we use volume
information from our distributors to estimate the effect of
distributor inventory changes in certain line items of the statements
of operations. We believe that this adjustment reduces the effect of
varying levels of distributor inventories on changes in certain line
items of the statements of operations and allows us to understand
better our underlying results and trends.
- “Foundation.” In fiscal 2018, we established the Brown-Forman
Foundation (the Foundation) with an initial $70 million contribution
to support the company’s charitable giving program in the communities
where our employees live and work. This adjustment removes the initial
$70 million contribution to the Foundation from our underlying SG&A
expenses and underlying operating income to present our underlying
results on a comparable basis.
We use the non-GAAP measures “underlying change” to: (a) understand our
performance from period to period on a consistent basis; (b) compare our
performance to that of our competitors; (c) calculate components of
management incentive compensation; (d) plan and forecast; and (e)
communicate our financial performance to the board of directors,
stockholders, and investment analysts. We have consistently applied the
adjustments within our reconciliations in arriving at each non-GAAP
measure.
When we provide guidance for underlying change for certain income
statement measures we do not provide guidance for the corresponding GAAP
change because the GAAP measure will include items that are difficult to
quantify or predict with reasonable certainty, including the estimated
net change in distributor inventories and foreign exchange, each of
which could have a significant impact to our GAAP income statement
measures.
Note 3 - Definitions
From time to time, to explain our results of operations or to highlight
trends and uncertainties affecting our business, we aggregate markets
according to stage of economic development as defined by the
International Monetary Fund (IMF), and we aggregate brands by spirits
category. Below, we define aggregations used in this press release.
Geographic Aggregations.
In Schedule C, we provide supplemental information for our largest
markets ranked by percentage of total fiscal 2019 net sales. In addition
to markets that are listed by country name, we include the following
aggregations:
- “Developed International” markets are “advanced economies” as
defined by the IMF, excluding the United States. Our largest developed
international markets are the United Kingdom, Australia, Germany,
France, and Japan. This aggregation represents our net sales of
branded products to these markets.
- “Emerging” markets are “emerging and developing economies” as
defined by the IMF. Our largest emerging markets are Mexico, Poland,
Russia, and Brazil. This aggregation represents our net sales of
branded products to these markets.
- “Travel Retail” represents our net sales of branded products to
global duty-free customers, other travel retail customers, and the
U.S. military regardless of customer location.
- “Non-branded and bulk” includes our net sales of used barrels,
bulk whiskey and wine, and contract bottling regardless of customer
location.
Brand Aggregations.
In Schedule B, we provide supplemental information for our largest
brands ranked by percentage of total fiscal 2019 net sales. In addition
to brands that are listed by name, we include the following aggregations:
- “Whiskey” includes all whiskey spirits and whiskey-based
flavored liqueurs, ready-to-drink (RTD), and ready-to-pour products
(RTP). The brands included in this category are the Jack Daniel's
family of brands, Woodford Reserve, Canadian Mist, GlenDronach,
BenRiach, Glenglassaugh, Old Forester, Early Times, Slane Irish
Whiskey, and Coopers’ Craft.
- “American whiskey” includes the Jack Daniel’s family of brands,
premium bourbons (defined below), and Early Times.
- “Jack Daniel’s family of brands” includes Jack Daniel’s
Tennessee Whiskey (JDTW), Jack Daniel’s RTD and RTP products (JD
RTD/RTP), Jack Daniel’s Tennessee Honey (JDTH), Gentleman Jack,
Jack Daniel’s Tennessee Fire (JDTF), Jack Daniel’s Single Barrel
Collection (JDSB), Jack Daniel’s Tennessee Rye Whiskey (JDTR),
Jack Daniel’s Sinatra Select, Jack Daniel’s No. 27 Gold Tennessee
Whiskey, and Jack Daniel’s Bottled-in-Bond.
- “Jack Daniel’s RTD and RTP” products include all RTD line
extensions of Jack Daniel’s, such as Jack Daniel’s & Cola, Jack
Daniel’s & Diet Cola, Jack & Ginger, Jack Daniel’s Country
Cocktails, Gentleman Jack & Cola, Jack Daniel’s Double Jack, Jack
Daniel’s American Serve, Jack Daniel’s Tennessee Honey RTD, Jack
Daniel’s Cider (JD Cider), Jack Daniel’s Lynchburg Lemonade (JD
Lynchburg Lemonade), and the seasonal Jack Daniel’s Winter Jack
RTP.
- “Super-premium American whiskey” includes Woodford Reserve,
Jack Daniel’s Single Barrel, Gentleman Jack, Jack Daniel’s Sinatra
Select, and Jack Daniel’s No. 27 Gold Tennessee Whiskey.
- “Premium bourbons” includes Woodford Reserve, Old Forester,
and Coopers’ Craft.
- “Tequila” includes el Jimador, Herradura, New Mix, Pepe Lopez,
and Antiguo.
- “Vodka” includes Finlandia.
- “Wine” includes Korbel Champagne and Sonoma-Cutrer wines.
- “Non-branded and bulk” includes our net sales of used barrels,
bulk whiskey and wine, and contract bottling regardless of customer
location.
Other Metrics.
- “Depletions.” We generally record revenues when we ship our
products to our customers. Depending on our route-to-consumer (RTC),
we ship products to either (a) retail or wholesale customers in owned
distribution markets or (b) our distributor customers in other
markets. “Depletions” is a term commonly used in the beverage alcohol
industry to describe volume. Depending on the context, “depletions”
means either (a) our shipments directly to retail or wholesale
customers for owned distribution markets or (b) shipments from our
distributor customers to retailers and wholesalers in other markets.
We believe that depletions measure volume in a way that more closely
reflects consumer demand than our shipments to distributor customers
do. In this document, unless otherwise specified, we refer to
“depletions” when discussing volume.
- “Drinks-equivalent.” Volume is discussed on a nine-liter
equivalent unit basis (nine-liter cases) unless otherwise specified.
At times, we use a “drinks-equivalent” measure for volume when
comparing single-serve ready-to-drink or ready-to-pour brands to a
parent spirits brand. “Drinks-equivalent” depletions are RTD and RTP
nine-liter cases converted to nine-liter cases of a parent brand on
the basis of the number of drinks in one nine-liter case of the parent
brand. To convert RTD volumes from a nine-liter case basis to a
drinks-equivalent nine-liter case basis, RTD nine-liter case volumes
are divided by 10, while RTP nine-liter case volumes are divided by 5.
- “Consumer takeaway.” When discussing trends in the market, we
refer to “consumer takeaway,” a term commonly used in the beverage
alcohol industry. “Consumer takeaway” refers to the purchase of
product by consumers from retail outlets as measured by volume or
retail sales value. This information is provided by third parties,
such as Nielsen and the National Alcohol Beverage Control Association
(NABCA). Our estimates of market share or changes in market share are
derived from consumer takeaway data using the retail sales value
metric.

View source version on businesswire.com: https://www.businesswire.com/news/home/20190605005495/en/
Rob Frederick
Vice President
Corporate Communications
502-774-7707
Jay Koval
Vice President
Investor Relations
502-774-6903
Source: Brown-Forman Corporation