LOUISVILLE, Ky.--(BUSINESS WIRE)--
Brown-Forman Corporation (NYSE: BFA) (NYSE: BFB) reported results for
the third quarter and nine months of fiscal 2019, ended January 31,
2019. For the third quarter, the company’s reported net sales1
increased 3% to $904 million (+4% on an underlying basis2)
compared to the same prior-year period. The company estimates that
underlying net sales growth in the third quarter was negatively impacted
by one percentage point due to lower net prices to distributors in
certain markets to offset the incremental cost of tariffs. In the
quarter, reported operating income grew 4% to $320 million (+4% on an
underlying basis) and diluted earnings per share grew 20% to $0.47.
For the first nine months of the fiscal year, the company’s reported net
sales increased 3% to $2,580 million (+5% on an underlying basis).
Reported net sales growth was negatively impacted by three percentage
points from foreign exchange. The company estimates that year-to-date
underlying net sales growth was negatively impacted by almost one
percentage point due to tariff-related lower net prices. Year-to-date
reported operating income grew 2% to $916 million (+4% on an underlying
basis) and diluted earnings per share of $1.40 increased 12%.
Lawson Whiting, the company's Chief Executive Officer, said, “Our
portfolio of premium spirits brands delivered solid rates of sustained
sales growth, led by the strength of our bourbon and tequila brands, as
well as the international expansion of the Jack Daniel’s trademark. We
remain on track to deliver another strong year of results as cost
discipline helped offset some of the large burden we are absorbing due
to the retaliatory tariffs on American whiskey.” Whiting added, “The
growth opportunity for our brand portfolio remains significant, and our
teams around the world are executing on our long-term growth strategy.”
Year-to-date Fiscal 2019 Highlights
-
Underlying net sales grew 5% (+3% reported), with broad-based
geographic3 and portfolio contribution:
-
Underlying net sales in the emerging markets grew by 10% (+3%
reported), developed international markets by 4% (flat reported),
and the United States by 4% (+3% reported)
-
The Jack Daniel’s family of brands grew underlying net sales 4%
(+2% reported), including 2% underlying net sales growth (flat
reported) for Jack Daniel’s Tennessee Whiskey
-
Super-premium American whiskey brands grew underlying net sales
24% (+21% reported), including 24% underlying net sales growth
from Woodford Reserve (+21% reported)
-
Herradura and el Jimador grew underlying net sales 14% and 15%,
respectively (+9% and +11% reported)
-
Underlying operating income grew 4% (+2% reported) and earnings per
share increased 12% to $1.40
-
The company repurchased $78 million of common stock during the three
months ended January 31, 2019
Year-to-date Fiscal 2019 Results By Market -
Balanced Geographic Delivery of Growth
The company delivered solid, broad-based growth around the world, with
the strongest results coming from the emerging markets, as well as
continued mid-single digit growth in the developed world.
Year-to-date underlying net sales in the United States grew 4% (+3%
reported). Sales growth continued to accelerate quarter over quarter in
fiscal 2019, resulting in 5% underlying net sales growth in the third
quarter (7% reported), as back half weighted activities began to take
hold in the marketplace. According to six and twelve month syndicated
data, Brown-Forman’s value-based consumer takeaway3 trends
are in the mid-single digit range. The company’s premium bourbons,
Woodford Reserve and Old Forester, remained standout performers in the
United States delivering strong double-digit underlying net sales
growth. Sales growth for the Jack Daniel’s family of brands including
Jack Daniel’s Tennessee Whiskey, Gentleman Jack, Jack Daniel’s RTD/RTP
products, Jack Daniel’s Tennessee Fire and Jack Daniel’s Tennessee Honey
also accelerated sequentially. Herradura and el Jimador tequilas grew
aggregate underlying net sales double-digits due to continued
investments in the brands and favorable category momentum.
Underlying net sales in the company’s developed international markets
grew 4% (flat reported), driven primarily by volume gains. This growth
was suppressed by approximately two points from the previously mentioned
tariff-related lower net prices, primarily in Europe. Germany and
Australia delivered very strong underlying net sales growth of 13% (+9%
reported) and 7% (flat reported), respectively. Spain’s year-to-date
underlying net sales grew double-digits as results continued to benefit
from the fiscal 2018 transition to owned distribution. The United
Kingdom and France were up modestly, delivering underlying net sales
growth of 3% (-5% reported) and 1% (-1% reported), respectively.
Canada’s underlying net sales declined 5% (-10% reported) due to a
change in our selling and marketing structure.
Underlying net sales in the company’s emerging markets grew 10% (+3%
reported) on top of last year’s underlying net sales growth of 15% (+19%
reported). Mexico remained the largest growth driver, with underlying
net sales up 15% (+5% reported), fueled by strong gains across the
portfolio of tequila brands, including Herradura, New Mix and el
Jimador, as well as continued growth from the Jack Daniel’s family of
brands. Brazil grew underlying net sales 27% (-6% reported) due to
strong demand for Jack Daniel’s Tennessee Whiskey. Poland delivered
underlying net sales growth of 1% (+2% reported) as double-digit gains
for Jack Daniel’s Tennessee Whiskey were largely offset by soft results
for Finlandia. Russia experienced a 4% increase in underlying net sales
(+24% reported). Turkey’s underlying net sales declined low
single-digits, while reported net sales were down significantly due to
adverse foreign exchange. Several other emerging markets, including
Southeast Asia, China, Ukraine and India delivered double-digit
underlying net sales growth during the first nine months of fiscal 2019.
Travel Retail delivered solid year-to-date results, with underlying net
sales up 6% (+1% reported). Growth was led by increased demand for
Woodford Reserve, expansion of GlenDronach and BenRiach, as well as new
product launches, including Jack Daniel’s Bottled-in-Bond and Jack
Daniel’s Tennessee Rye.
Year-to-date Fiscal 2019 Results By Brand -
Strong Growth in American Whiskey and Tequila
The company’s underlying net sales growth was driven by strong global
demand for American whiskey. The Jack Daniel’s family of brands grew
underlying net sales 4% (+2% reported) globally, and was negatively
impacted by approximately one percentage point due to tariff-related
lower net prices. Jack Daniel’s Tennessee Whiskey experienced 2%
underlying net sales growth (flat reported), driven by volume gains.
Gentleman Jack grew underlying net sales 8% (+8% reported). Jack
Daniel’s Tennessee Honey’s underlying net sales gained 6% (+6% reported)
and Jack Daniel’s Tennessee Fire increased underlying net sales 6% (+5%
reported), fueled by continued global growth for both brands. Jack
Daniel’s RTD/RTP business delivered underlying net sales growth of 8%
(+3% reported) despite difficult comparisons against last year’s high
rates of growth.
Brown-Forman’s portfolio of super-premium American whiskey brands,
including Woodford Reserve, Jack Daniel’s Single Barrel and Gentleman
Jack, delivered 24% underlying net sales growth (+21% reported), as
category trends remain favorable. Woodford Reserve grew underlying net
sales 24% (+21% reported) and is enjoying out-sized growth as the leader
in the super-premium bourbon category. Old Forester grew net sales
double-digits due to volumetric gains and favorable price/mix.
el Jimador grew underlying net sales by 15% (+11% reported), propelled
by volume growth and higher prices in the United States as well as
strong takeaway trends in Mexico after repositioning the brand in the
premium space over the last few years. Herradura grew underlying net
sales by 14% (+9% reported), with double-digit gains in the United
States and Mexico fueled by continued consumer demand for Herradura
Ultra. New Mix’s underlying net sales grew double-digits, helped by new
SKUs and innovation including the launch of New Mix Mineral.
Finlandia vodka’s underlying net sales declined 7% (-9% reported). The
decrease in underlying net sales was driven by a competitive retail
environment for vodka in Poland and the tough prior year comparison when
we changed to a new distributor in Russia.
Other P&L Items
Company-wide price/mix contributed two percentage points to the 5%
underlying net sales growth (+3% reported) during the first nine months
of the year. Underlying gross profit grew 3% (flat reported), and was
held back by the cost of absorbing tariffs and higher input costs.
Year-to-date reported gross margins declined 190bps to 65.3%, with
approximately 130bps of the decline due to tariffs.
Underlying advertising spend increased 3% (-2% reported) year-to-date as
the company made investments across the brand portfolio, including Jack
Daniel’s Tennessee Whiskey, the first year of the Woodford Reserve
Kentucky Derby sponsorship, and this past summer’s opening of the Old
Forester distillery and homeplace. Underlying SG&A declined 2% (-4%
reported), driven by a continued focus on cost discipline and efficiency
gains, as well as declines in compensation-related costs. The company
delivered underlying operating income growth of 4% (+2% reported).
Foreign exchange negatively impacted reported operating income growth by
three percentage points.
Financial Stewardship
On January 29, 2019, Brown-Forman declared a regular quarterly cash
dividend of $0.166 per share on the Class A and Class B common stock,
equating to an annualized cash dividend of $0.664 per share. The
quarterly cash dividend is payable on April 1, 2019 to stockholders of
record on March 4, 2019. Brown-Forman has paid regular quarterly cash
dividends for 73 consecutive years and has increased the dividend for 35
consecutive years.
During the third quarter of fiscal 2019, the company repurchased a total
of 1.6 million Class A and Class B shares for $78 million, at an average
price of $48 per share. These repurchases completed the company’s $200
million share repurchase program.
As of January 31, 2019, total debt was $2,508 million compared to $2,556
million as of April 30, 2018.
Fiscal Year 2019 Outlook
The competitive landscape in the developed world remains intense, and
recently enacted retaliatory tariffs on American whiskey have created
additional uncertainty around the company’s near-term outlook, making it
difficult to accurately predict future results. Assuming tariffs remain
in place for the full fiscal year, the company currently anticipates:
-
Underlying net sales growth of 6% to 7%.
-
Modest declines in underlying SG&A and underlying A&P growth roughly
in-line with net sales gains.
-
Underlying operating income growth of 4% to 6%.
-
Diluted earnings per share of $1.65 to $1.75.
Conference Call Details
Brown-Forman will host a conference call to discuss these results at
10:00 a.m. (EST) today. All interested parties in the United States are
invited to join the conference call by dialing 888-624-9285 and asking
for the Brown-Forman call. International callers should dial
+1-706-679-3410. The company suggests that participants dial in ten
minutes in advance of the 10:00 a.m. (EST) start of the conference call.
A live audio broadcast of the conference call, and the accompanying
presentation slides, will also be available via Brown-Forman’s Internet
website, http://www.brown-forman.com/,
through a link to “Investors/Events & Presentations.” For those unable
to participate in the live call, the digital audio recording of the
conference call and the presentation slides will also be posted on the
website. The replay will be available for at least 30 days following the
conference call.
For nearly 150 years, Brown-Forman Corporation has enriched the
experience of life by responsibly building fine quality beverage alcohol
brands, including Jack Daniel’s Tennessee Whiskey, Jack Daniel’s RTDs,
Jack Daniel’s Tennessee Honey, Jack Daniel’s Tennessee Fire, Gentleman
Jack, Jack Daniel’s Single Barrel, Finlandia, Korbel, el Jimador,
Woodford Reserve, Old Forester, Canadian Mist, Herradura, New Mix,
Sonoma-Cutrer, Early Times, Chambord, BenRiach, GlenDronach and Slane.
Brown-Forman’s brands are supported by over 4,800 employees and sold in
more than 170 countries worldwide. For more information about the
company, please visit http://www.brown-forman.com/.
Important Information on Forward-Looking Statements:
This press release contains statements, estimates, and projections that
are “forward-looking statements” as defined under U.S. federal
securities laws. Words such as “aim,” “anticipate,” “aspire,” “believe,”
“can,” “continue,” “could,” “envision,” “estimate,” “expect,”
“expectation,” “intend,” “may,” “might,” “plan,” “potential,” “project,”
“pursue,” “see,” “seek,” “should,” “will,” “would,” and similar words
indicate forward-looking statements, which speak only as of the date we
make them. Except as required by law, we do not intend to update or
revise any forward-looking statements, whether as a result of new
information, future events, or otherwise. By their nature,
forward-looking statements involve risks, uncertainties, and other
factors (many beyond our control) that could cause our actual results to
differ materially from our historical experience or from our current
expectations or projections. These risks and uncertainties include, but
are not limited to:
-
Unfavorable global or regional economic conditions and related low
consumer confidence, high unemployment, weak credit or capital
markets, budget deficits, burdensome government debt, austerity
measures, higher interest rates, higher taxes, political instability,
higher inflation, deflation, lower returns on pension assets, or lower
discount rates for pension obligations
-
Risks associated with being a U.S.-based company with global
operations, including commercial, political, and financial risks;
local labor policies and conditions; protectionist trade policies, or
economic or trade sanctions, including potential retaliatory tariffs
on American spirits and the effectiveness of our actions to mitigate
the negative impact on our sales and distributors; compliance with
local trade practices and other regulations, including anti-corruption
laws; terrorism; and health pandemics
-
Fluctuations in foreign currency exchange rates, particularly a
stronger U.S. dollar
-
Changes in laws, regulations, or policies – especially those that
affect the production, importation, marketing, labeling, pricing,
distribution, sale, or consumption of our beverage alcohol products
-
Tax rate changes (including excise, sales, VAT, tariffs, duties,
corporate, individual income, dividends, or capital gains) or changes
in related reserves, changes in tax rules or accounting standards, and
the unpredictability and suddenness with which they can occur
-
The impact of the U.S. tax reform legislation, including as a result
of future regulations and guidance interpreting the statute
-
Dependence upon the continued growth of the Jack Daniel’s family of
brands
-
Changes in consumer preferences, consumption, or purchase patterns –
particularly away from larger producers in favor of small distilleries
or local producers, or away from brown spirits, our premium products,
or spirits generally, and our ability to anticipate or react to them;
legalization of marijuana use on a more widespread basis; shifts in
consumer purchase practices from traditional to e-commerce retailers;
bar, restaurant, travel, or other on-premise declines; shifts in
demographic or health and wellness trends; or unfavorable consumer
reaction to new products, line extensions, package changes, product
reformulations, or other product innovation
-
Decline in the social acceptability of beverage alcohol in significant
markets
-
Production facility, aging warehouse, or supply chain disruption
-
Imprecision in supply/demand forecasting
-
Higher costs, lower quality, or unavailability of energy, water, raw
materials, product ingredients, labor, or finished goods
-
Route-to-consumer changes that affect the timing of our sales,
temporarily disrupt the marketing or sale of our products, or result
in higher fixed costs
-
Inventory fluctuations in our products by distributors, wholesalers,
or retailers
-
Competitors’ and retailers’ consolidation or other competitive
activities, such as pricing actions (including price reductions,
promotions, discounting, couponing, or free goods), marketing,
category expansion, product introductions, or entry or expansion in
our geographic markets or distribution networks
-
Risks associated with acquisitions, dispositions, business
partnerships, or investments – such as acquisition integration,
termination difficulties or costs, or impairment in recorded value
-
Inadequate protection of our intellectual property rights
-
Product recalls or other product liability claims, or product
counterfeiting, tampering, contamination, or quality issues
-
Significant legal disputes and proceedings, or government
investigations
-
Failure or breach of key information technology systems
-
Negative publicity related to our company, brands, marketing,
personnel, operations, business performance, or prospects
-
Failure to attract or retain key executive or employee talent
-
Our status as a family “controlled company” under New York Stock
Exchange rules, and our dual class share structure
For further information on these and other risks, please refer to the
“Risk Factors” section of our annual report on Form 10-K and quarterly
reports on Form 10-Q filed with the Securities and Exchange Commission.
|
|
Brown-Forman Corporation Unaudited Consolidated
Statements of Operations For the Three Months Ended
January 31, 2018 and 2019 (Dollars in millions, except
per share amounts)
|
|
|
|
|
|
|
2018
|
|
|
2019
|
|
|
Change
|
| | | | | | | | | |
|
|
Net sales
| | | |
$
|
878
| | | |
$
|
904
| | | |
3
|
%
|
|
Cost of sales
| | | |
291
|
| | |
333
|
| | |
14
|
%
|
|
Gross profit
| | | |
587
| | | |
571
| | | |
(3
|
%)
|
|
Advertising expenses
| | | |
112
| | | |
103
| | | |
(8
|
%)
|
|
Selling, general, and administrative expenses
| | | |
173
| | | |
149
| | | |
(13
|
%)
|
|
Other expense (income), net
| | | |
(4
|
)
| | |
(1
|
)
| | | |
|
Operating income
| | | |
306
| | | |
320
| | | |
4
|
%
|
|
Non-operating postretirement expense
| | | |
2
| | | |
15
| | | | |
|
Interest expense, net
| | | |
15
|
| | |
21
|
| | | |
|
Income before income taxes
| | | |
289
| | | |
284
| | | |
(2
|
%)
|
|
Income taxes
| | | |
99
|
| | |
57
|
| | | |
|
Net income
| | | |
$
|
190
|
| | |
$
|
227
|
| | |
19
|
%
|
| | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | |
|
Basic
| | | |
$
|
0.39
| | | |
$
|
0.47
| | | |
20
|
%
|
|
Diluted
| | | |
$
|
0.39
| | | |
$
|
0.47
| | | |
20
|
%
|
| | | | | | | | | |
|
|
Gross margin
| | | |
66.8
|
%
| | |
63.1
|
%
| | | |
|
Operating margin
| | | |
34.9
|
%
| | |
35.3
|
%
| | | |
| | | | | | | | | |
|
|
Effective tax rate
| | | |
34.4
|
%
| | |
20.3
|
%
| | | |
| | | | | | | | | |
|
|
Cash dividends paid per common share
| | | |
$
|
0.158
| | | |
$
|
0.166
| | | | |
| | | | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | | | | | |
|
Basic
| | | |
480,361
| | | |
477,301
| | | | |
|
Diluted
| | | |
484,244
| | | |
480,099
| | | | |
| | | | | | | | | | | |
|
|
|
Brown-Forman Corporation Unaudited Consolidated
Statements of Operations For the Nine Months Ended
January 31, 2018 and 2019 (Dollars in millions, except
per share amounts)
|
|
|
|
|
|
|
2018
|
|
|
2019
|
|
|
Change
|
| | | | | | | | | |
|
|
Net sales
| | | |
$
|
2,515
| | | |
$
|
2,580
| | | |
3
|
%
|
|
Cost of sales
| | | |
825
|
| | |
896
|
| | |
9
|
%
|
|
Gross profit
| | | |
1,690
| | | |
1,684
| | | |
0
|
%
|
|
Advertising expenses
| | | |
308
| | | |
303
| | | |
(2
|
%)
|
|
Selling, general, and administrative expenses
| | | |
496
| | | |
478
| | | |
(4
|
%)
|
|
Other expense (income), net
| | | |
(15
|
)
| | |
(13
|
)
| | | |
|
Operating income
| | | |
901
| | | |
916
| | | |
2
|
%
|
|
Non-operating postretirement expense
| | | |
7
| | | |
19
| | | | |
|
Interest expense, net
| | | |
45
|
| | |
61
|
| | | |
|
Income before income taxes
| | | |
849
| | | |
836
| | | |
(2
|
%)
|
|
Income taxes
| | | |
242
|
| | |
160
|
| | | |
|
Net income
| | | |
$
|
607
|
| | |
$
|
676
|
| | |
11
|
%
|
| | | | | | | | | |
|
|
Earnings per share:
| | | | | | | | | | |
|
Basic
| | | |
$
|
1.26
| | | |
$
|
1.41
| | | |
12
|
%
|
|
Diluted
| | | |
$
|
1.25
| | | |
$
|
1.40
| | | |
12
|
%
|
| | | | | | | | | |
|
|
Gross margin
| | | |
67.2
|
%
| | |
65.3
|
%
| | | |
|
Operating margin
| | | |
35.8
|
%
| | |
35.5
|
%
| | | |
| | | | | | | | | |
|
|
Effective tax rate
| | | |
28.5
|
%
| | |
19.2
|
%
| | | |
| | | | | | | | | |
|
|
Cash dividends per common share:
| | | | | | | | | | |
|
Declared
| | | |
$
|
1.608
| | | |
$
|
0.648
| | | | |
|
Paid
| | | |
$
|
0.450
| | | |
$
|
0.482
| | | | |
| | | | | | | | | |
|
Shares (in thousands) used in the calculation of earnings per share
| | | | | | | | | | |
|
Basic
| | | |
480,193
| | | |
479,522
| | | | |
|
Diluted
| | | |
483,511
| | | |
482,665
| | | | |
| | | | | | | | | | | |
|
|
|
Brown-Forman Corporation Unaudited Condensed
Consolidated Balance Sheets (Dollars in millions)
|
|
|
|
|
|
| April 30,
2018
|
|
| January 31,
2019
|
|
Assets:
| | | | | | | |
|
Cash and cash equivalents
| | | |
$
|
239
| | |
$
|
260
|
|
Accounts receivable, net
| | | |
639
| | |
737
|
|
Inventories
| | | |
1,379
| | |
1,471
|
|
Other current assets
| | | |
298
| | |
287
|
|
Total current assets
| | | |
2,555
| | |
2,755
|
| | | | | | |
|
|
Property, plant, and equipment, net
| | | |
780
| | |
801
|
| Goodwill | | | |
763
| | |
754
|
|
Other intangible assets
| | | |
670
| | |
651
|
|
Other assets
| | | |
208
| | |
202
|
|
Total assets
| | | |
$
|
4,976
| | |
$
|
5,163
|
| | | | | | |
|
|
Liabilities:
| | | | | | | |
|
Accounts payable and accrued expenses
| | | |
$
|
581
| | |
$
|
587
|
|
Dividends payable
| | | |
—
| | |
79
|
|
Accrued income taxes
| | | |
25
| | |
22
|
|
Short-term borrowings
| | | |
215
| | |
207
|
|
Total current liabilities
| | | |
821
| | |
895
|
| | | | | | |
|
|
Long-term debt
| | | |
2,341
| | |
2,301
|
|
Deferred income taxes
| | | |
85
| | |
119
|
|
Accrued postretirement benefits
| | | |
191
| | |
198
|
|
Other liabilities
| | | |
222
| | |
157
|
|
Total liabilities
| | | |
3,660
| | |
3,670
|
| | | | | | |
|
|
Stockholders’ equity
| | | |
1,316
| | |
1,493
|
| | | | | | |
|
|
Total liabilities and stockholders’ equity
| | | |
$
|
4,976
| | |
$
|
5,163
|
| | | | | | | | |
|
|
|
Brown-Forman Corporation Unaudited Condensed
Consolidated Statements of Cash Flows For the Nine Months
Ended January 31, 2018 and 2019 (Dollars in millions)
|
|
|
|
|
|
|
2018
|
|
|
2019
|
| | | | | | |
|
|
Cash provided by operating activities
| | | |
$
|
582
| | | |
$
|
577
| |
| | | | | | |
|
|
Cash flows from investing activities:
| | | | | | | |
|
Additions to property, plant, and equipment
| | | |
(100
|
)
| | |
(84
|
)
|
|
Other
| | | |
(21
|
)
| | |
(2
|
)
|
|
Cash used for investing activities
| | | |
(121
|
)
| | |
(86
|
)
|
| | | | | | |
|
|
Cash flows from financing activities:
| | | | | | | |
|
Net change in short-term borrowings
| | | |
111
| | | |
(13
|
)
|
|
Repayment of long-term debt
| | | |
(250
|
)
| | |
—
| |
|
Acquisition of treasury stock
| | | |
(1
|
)
| | |
(206
|
)
|
|
Dividends paid
| | | |
(216
|
)
| | |
(231
|
)
|
|
Other
| | | |
(24
|
)
| | |
(8
|
)
|
|
Cash used for financing activities
| | | |
(380
|
)
| | |
(458
|
)
|
| | | | | | |
|
|
Effect of exchange rate changes on cash and cash equivalents
| | | |
24
|
| | |
(12
|
)
|
| | | | | | |
|
|
Net increase (decrease) in cash and cash equivalents
| | | |
105
| | | |
21
| |
| | | | | | |
|
|
Cash and cash equivalents, beginning of period
| | | |
182
|
| | |
239
|
|
| | | | | | |
|
|
Cash and cash equivalents, end of period
| | | |
$
|
287
|
| | |
$
|
260
|
|
| | | | | | | | | | |
|
|
|
Schedule A |
|
|
| Brown-Forman Corporation |
| Supplemental Information (Unaudited) |
|
|
|
|
|
|
| | | Three Months Ended |
| Nine Months Ended | | Fiscal Year Ended |
| | | January 31, 2019 |
| January 31, 2019 | | April 30, 2018 |
| | | | | | |
|
| | | | | | |
|
| | | | | | |
|
| Reported change in net sales | | | 3% | | 3% | | 8% |
|
New accounting standard
| | | —% | |
1%
| | —% |
|
Foreign exchange
| | | 3% | |
3%
| | (1)% |
|
Estimated net change in distributor inventories
| | | (2)% | |
(1)%
| | (1)% |
| | | | | | |
|
| Underlying change in net sales | | | 4% |
| 5% | | 6% |
| | | | | | |
|
| | | | | | |
|
| Reported change in gross profit | | | (3)% | | —% | | 9% |
|
New accounting standard
| | | —% | |
1%
| | —% |
|
Foreign exchange
| | | 3% | |
3%
| | (2)% |
|
Estimated net change in distributor inventories
| | | (1)% | |
(1)%
| | (1)% |
| | | | | | |
|
| Underlying change in gross profit | | | (1)% |
| 3% | | 6% |
| | | | | | |
|
| Reported change in advertising expenses | | | (8)% | | (2)% | | 8% |
|
New accounting standard
| | | 2% | |
3%
| | —% |
|
Foreign exchange
| | | 2% | |
2%
| | (3)% |
| | | | | | |
|
| Underlying change in advertising expenses | | | (4)% |
| 3% | | 6% |
| | | | | | |
|
| Reported change in SG&A | | | (13)% | | (4)% | | 15% |
|
New accounting standard
| | | 1% | |
1%
| | —% |
|
Foundation
| | | —% | |
—%
| | (11)% |
|
Foreign exchange
| | | 2% | |
1%
| | (2)% |
| | | | | | |
|
| Underlying change in SG&A | | | (11)% |
| (2)% | | 3% |
| | | | | | |
|
| Reported change in operating income | | | 4% | | 2% | | 5% |
|
New accounting standard
| | | (2)% | |
—%
| | —% |
|
Foundation
| | | —% | |
—%
| | 7% |
|
Foreign exchange
| | | 5% | |
3%
| | (2)% |
|
Estimated net change in distributor inventories
| | | (4)% | |
(1)%
| | (2)% |
| | | | | | |
|
| Underlying change in operating income | | | 4% | | 4% | | 8% |
| | |
| |
|
| Note: Totals may differ due to rounding |
|
|
See "Note 2 - Non-GAAP Financial Measures" for details on our use
of Non-GAAP financial measures, how these measures are calculated
and the reasons why we believe this information is useful to
readers.
|
|
|
Note - The growth rates for fiscal 2018 above agree to our fiscal
2018 Form 10-K and do not reflect the impact from the adoption of
the ASU 2017-07 accounting standard (related to pension), which we
adopted effective May 1, 2018. The retrospective adjustment for
ASU 2017-07 will increase our fiscal 2018 SG&A growth to +17%
reported (+5% underlying) and will decrease our operating income
growth to +4% reported (+6% underlying).
|
|
|
|
|
Schedule B |
|
|
Brown-Forman Corporation Supplemental Brand
Information (Unaudited) Nine Months Ended January 31,
2019 |
|
|
|
|
| % Change vs. Prior Year Period |
Brand3 | | | Depletions3 |
| Net Sales2 |
|
|
| 9-Liter |
| Drinks Equivalent3 |
| Reported |
| New Accounting Standard |
| Foreign Exchange |
| Estimated Net Change in Distributor Inventories |
| Underlying |
|
Whiskey
|
|
|
4%
|
|
4%
|
|
3%
|
|
—%
|
|
2%
|
|
(1)%
|
|
5%
|
|
Jack Daniel’s Family of Brands
|
|
|
4%
|
|
4%
|
|
2%
|
|
—%
|
|
3%
|
|
(1)%
|
|
4%
|
|
Jack Daniel’s Tennessee Whiskey
|
|
|
3%
|
|
3%
|
|
—%
|
|
—%
|
|
3%
|
|
(1)%
|
|
2%
|
|
Jack Daniel’s RTD/ RTP
|
|
|
5%
|
|
5%
|
|
3%
|
|
—%
|
|
5%
|
|
—%
|
|
8%
|
|
Jack Daniel’s Tennessee Honey |
|
|
6%
|
|
6%
|
|
6%
|
|
1%
|
|
3%
|
|
(2)%
|
|
6%
|
|
Gentleman Jack
|
|
|
8%
|
|
8%
|
|
8%
|
|
1%
|
|
2%
|
|
(2)%
|
|
8%
|
|
Jack Daniel’s Tennessee Fire |
|
|
7%
|
|
7%
|
|
5%
|
|
1%
|
|
1%
|
|
(1)%
|
|
6%
|
|
Other Jack Daniel’s Whiskey Brands
|
|
|
28%
|
|
28%
|
|
6%
|
|
—%
|
|
2%
|
|
8%
|
|
16%
|
|
Woodford Reserve
|
|
|
22%
|
|
22%
|
|
21%
|
|
1%
|
|
1%
|
|
2%
|
|
24%
|
|
Rest of Whiskey
|
|
|
(5)%
|
|
(5)%
|
|
4%
|
|
1%
|
|
—%
|
|
2%
|
|
8%
|
|
Tequila
|
|
|
6%
|
|
9%
|
|
8%
|
|
2%
|
|
4%
|
|
(1)%
|
|
13%
|
|
el Jimador
|
|
|
9%
|
|
9%
|
|
11%
|
|
2%
|
|
3%
|
|
(1)%
|
|
15%
|
|
Herradura
|
|
|
12%
|
|
12%
|
|
9%
|
|
3%
|
|
3%
|
|
(1)%
|
|
14%
|
|
Rest of Tequila
|
|
|
5%
|
|
7%
|
|
5%
|
|
1%
|
|
6%
|
|
—%
|
|
11%
|
|
Vodka
|
|
|
(1)%
|
|
(1)%
|
|
(9)%
|
|
—%
|
|
4%
|
|
(3)%
|
|
(7)%
|
|
Wine
|
|
|
—%
|
|
—%
|
|
(1)%
|
|
1%
|
|
—%
|
|
—%
|
|
—%
|
|
Rest of Portfolio
|
|
|
(8)%
|
|
(8)%
|
|
(16)%
|
|
—%
|
|
12%
|
|
1%
|
|
(3)%
|
|
Subtotal
|
|
|
4%
|
|
3%
|
|
2%
|
|
1%
|
|
3%
|
|
(1)%
|
|
5%
|
|
Non-Branded and Bulk
|
|
|
NM
|
|
NM
|
|
14%
|
|
—%
|
|
—%
|
|
—%
|
|
14%
|
|
Total Portfolio
|
|
|
4%
|
|
3%
|
|
3%
|
|
1%
|
|
3%
|
|
(1)%
|
|
5%
|
Other Brand Aggregations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American whiskey
|
|
|
4%
|
|
4%
|
|
3%
|
|
—%
|
|
3%
|
|
(1)%
|
|
5%
|
|
Super-premium American whiskey
|
|
|
23%
|
|
23%
|
|
21%
|
|
1%
|
|
1%
|
|
2%
|
|
24%
|
|
Old Forester & Woodford Reserve
|
|
|
20%
|
|
20%
|
|
20%
|
|
1%
|
|
—%
|
|
2%
|
|
24%
|
|
el Jimador, Herradura, & New Mix
|
|
|
6%
|
|
9%
|
|
8%
|
|
2%
|
|
4%
|
|
(1)%
|
|
13%
|
|
|
See "Note 2 - Non-GAAP Financial Measures" for details on our use
of Non-GAAP financial measures, how these measures are calculated
and the reasons why we believe this information is useful to
readers.
|
|
|
Note: Totals may differ due to rounding |
|
|
|
|
Schedule C |
|
|
Brown-Forman Corporation Supplemental Geographic
Information (Unaudited) Nine Months Ended January 31,
2019 |
|
|
|
|
|
|
Geographic Area3 | | | Net Sales2 |
|
|
| Reported |
| New Accounting Standard |
| Foreign Exchange |
| Estimated Net Change in Distributor Inventories |
| Underlying |
| United States |
|
|
3%
|
|
1%
|
|
—%
|
|
—%
|
|
4%
|
| Developed International |
|
|
—%
|
|
—%
|
|
4%
|
|
(1)%
|
|
4%
|
| United Kingdom |
|
|
(5)%
|
|
—%
|
|
9%
|
|
—%
|
|
3%
|
| Australia |
|
|
—%
|
|
—%
|
|
7%
|
|
—%
|
|
7%
|
| Germany |
|
|
9%
|
|
—%
|
|
3%
|
|
—%
|
|
13%
|
| France |
|
|
(1)%
|
|
—%
|
|
3%
|
|
—%
|
|
1%
|
| Canada |
|
|
(10)%
|
|
—%
|
|
3%
|
|
2%
|
|
(5)%
|
| Rest of Developed International |
|
|
3%
|
|
1%
|
|
1%
|
|
(5)%
|
|
(1)%
|
| Emerging |
|
|
3%
|
|
1%
|
|
7%
|
|
(2)%
|
|
10%
|
| Mexico |
|
|
5%
|
|
3%
|
|
7%
|
|
—%
|
|
15%
|
| Poland |
|
|
2%
|
|
—%
|
|
(1)%
|
|
—%
|
|
1%
|
| Russia |
|
|
24%
|
|
—%
|
|
1%
|
|
(21)%
|
|
4%
|
| Brazil |
|
|
(6)%
|
|
2%
|
|
16%
|
|
15%
|
|
27%
|
| Rest of Emerging |
|
|
1%
|
|
1%
|
|
10%
|
|
(3)%
|
|
8%
|
| Travel Retail |
|
|
1%
|
|
—%
|
|
—%
|
|
5%
|
|
6%
|
| Non-Branded and Bulk |
|
|
14%
|
|
—%
|
|
—%
|
|
—%
|
|
14%
|
| Total |
|
|
3%
|
|
1%
|
|
3%
|
|
(1)%
|
|
5%
|
Other Geographic Aggregations |
|
|
|
|
|
|
|
|
|
|
|
|
Developed - including United States |
|
|
2%
|
|
1%
|
|
2%
|
|
(1)%
|
|
4%
|
|
|
See "Note 2 - Non-GAAP Financial Measures" for details on our use
of Non-GAAP financial measures, how these measures are calculated
and the reasons why we believe this information is useful to
readers.
|
|
|
Note: Totals may differ due to rounding |
|
|
|
|
Schedule D |
|
|
Brown-Forman Corporation Supplemental Geographic
Information (Unaudited) for the Quarters Ending: July
31, 2018 - 1Q19 October 31, 2018 - 2Q19 January
31, 2019 - 3Q19 |
|
|
|
|
|
|
|
|
United States | | | | | Net Sales2 |
|
|
|
|
| Reported |
|
| New Accounting Standard |
|
| Foreign Exchange |
|
| Estimated Net Change in Distributor Inventories |
|
| Underlying |
|
1Q19
|
|
|
|
|
—%
|
|
|
1%
|
|
|
—%
|
|
|
1%
|
|
|
2%
|
|
2Q19
|
|
|
|
|
2%
|
|
|
1%
|
|
|
—%
|
|
|
—%
|
|
|
3%
|
|
3Q19
|
|
|
|
|
7%
|
|
|
—%
|
|
|
—%
|
|
|
(2)%
|
|
|
5%
|
| | | | | |
|
| |
|
| |
|
| |
|
| |
Note 1 - Percentage growth rates are compared to prior-year
periods, unless otherwise noted.
Note 2 - Non-GAAP Financial Measures
Use of Non-GAAP Financial Information. We
use certain financial measures in this press release that are not
measures of financial performance under U.S. generally accepted
accounting principles (GAAP). These non-GAAP measures, defined below,
should be viewed as supplements to (not substitutes for) our results of
operations and other measures reported under GAAP. Other companies may
not define or calculate these non-GAAP measures in the same way.
Reconciliations of these non-GAAP measures to the most closely
comparable GAAP measures are presented on Schedules A, B, and C of this
press release.
“Underlying change” in income statement measures.We present changes in certain income statement measures, or line
items, that are adjusted to an “underlying” basis. We use “underlying
change” for the following income statement measures: (a) underlying net
sales, (b) underlying gross profit, (c) underlying advertising expenses,
(d) underlying selling, general, and administrative (SG&A) expenses, and
(e) underlying operating income. To calculate these measures, we adjust,
as applicable, for (a) a new accounting standard, (b) foreign exchange,
(c) estimated net change in distributor inventories, and (d) the
establishment of our charitable foundation. We explain these adjustments
below.
- “New accounting standard.” Under Accounting Standards
Codification Topic 606 (ASC 606 - Revenue from Contracts with
Customers), we recognize the cost of certain customer incentives
earlier than we did before adopting ASC 606. Although we do not expect
this change in timing to have a significant impact on a full-year
basis, we do anticipate some change in the pattern of recognition
among fiscal quarters. Additionally, some payments to customers that
we classified as expenses before adopting the new standard are
classified as reductions of net sales under our new policy. This
adjustment allows us to look at underlying changes on a comparable
basis.
- “Foreign exchange.” We calculate the percentage change in our
income statement line items in accordance with GAAP and adjust to
exclude the cost or benefit of currency fluctuations. Adjusting for
foreign exchange allows us to understand our business on a
constant-dollar basis, as fluctuations in exchange rates can distort
the underlying trend both positively and negatively. (In this press
release, “dollar” always means the U.S. dollar unless stated
otherwise.) To eliminate the effect of foreign exchange fluctuations
when comparing across periods, we translate current-year results at
prior-year rates and remove foreign exchange gains and losses from
current- and prior-year periods.
- “Estimated net change in distributor inventories.” This
adjustment refers to the estimated net effect of changes in
distributor inventories on changes in our income statement line items.
For each period compared, we use volume information from our
distributors to estimate the effect of distributor inventory changes
on our income statement line items. We believe that this adjustment
reduces the effect of varying levels of distributor inventories on
changes in our income statement measures and allows us to understand
better our underlying results and trends.
- “Foundation.” In the fourth quarter of fiscal 2018, we
established the Brown-Forman Foundation (the Foundation) with an
initial $70 million contribution to support the company’s charitable
giving program in the communities where our employees live and work.
This adjustment removes the initial $70 million contribution to the
Foundation from our underlying SG&A expenses and underlying operating
income to present our underlying results on a comparable basis.
We use the non-GAAP measures “underlying change” for the following
reasons: (a) to understand our performance from period to period on a
consistent basis; (b) to compare our performance to that of our
competitors; (c) to determine management incentive compensation
calculations; (d) to plan and forecast; and (e) to communicate our
financial performance to the board of directors, stockholders, and
investment analysts. We have consistently applied the adjustments within
our reconciliations in arriving at each non-GAAP measure.
When we provide guidance for underlying change for certain income
statement measures we do not provide guidance for the corresponding GAAP
change because the GAAP measure will include items that are difficult to
quantify or predict with reasonable certainty, including the estimated
net change in distributor inventories and foreign exchange, each of
which could have a significant impact to our GAAP income statement
measures.
Note 3 -Definitions
From time to time, to explain our results of operations or to highlight
trends and uncertainties affecting our business, we aggregate markets
according to stage of economic development as defined by the
International Monetary Fund (IMF), and we aggregate brands by spirits
category. Below, we define aggregations used in this press release.
Geographic Aggregations.
In Schedule C, we provide supplemental information for our largest
markets ranked by percentage of total fiscal 2018 net sales. In addition
to markets that are listed by country name, we include the following
aggregations:
- “Developed International” markets are “advanced economies” as
defined by the IMF, excluding the United States. Our largest developed
international markets are the United Kingdom, Australia, and Germany.
This aggregation represents our sales of branded products to these
markets.
- “Emerging” markets are “emerging and developing economies” as
defined by the IMF. Our largest emerging markets are Mexico and
Poland. This aggregation represents our sales of branded products to
these markets.
- “Travel Retail” represents our sales of branded products to
global duty-free customers, travel retail customers, and the U.S.
military regardless of customer location.
- “Non-branded and bulk” includes our sales of used barrels, bulk
whiskey and wine, and contract bottling regardless of customer
location.
Brand Aggregations.
In Schedule B, we provide supplemental information for our largest
brands ranked by percentage of total fiscal 2018 net sales. In addition
to brands that are listed by name, we include the following aggregations:
- “Whiskey” includes all whiskey spirits and whiskey-based
flavored liqueurs, ready-to-drink (RTD), and ready-to-pour products
(RTP). The brands included in this category are the Jack Daniel's
family of brands, Woodford Reserve, Canadian Mist, GlenDronach,
BenRiach, Glenglassaugh, Old Forester, Early Times, Slane Irish
Whiskey, and Coopers’ Craft.
- “American whiskey” includes the Jack Daniel’s family of brands,
premium bourbons, and Early Times.
- “Jack Daniel’s family of brands” includes Jack Daniel’s
Tennessee Whiskey (JDTW), Jack Daniel’s RTD and RTP products (JD
RTD/RTP), Jack Daniel’s Tennessee Honey (JDTH), Gentleman Jack,
Jack Daniel’s Tennessee Fire (JDTF), Jack Daniel’s Single Barrel
Collection, Jack Daniel’s Tennessee Rye Whiskey (JDTR), Jack
Daniel’s Sinatra Select, Jack Daniel’s No. 27 Gold Tennessee
Whiskey, and Jack Daniel’s Bottled-in-Bond.
- “Jack Daniel’s RTD and RTP” products include all RTD line
extensions of Jack Daniel’s, such as Jack Daniel’s & Cola, Jack
Daniel’s & Diet Cola, Jack & Ginger, Jack Daniel’s Country
Cocktails, Gentleman Jack & Cola, Jack Daniel’s Double Jack, Jack
Daniel’s American Serve, Jack Daniel’s Tennessee Honey RTD, Jack
Daniel’s Cider (JD Cider), Jack Daniel’s Lynchburg Lemonade (JD
Lynchburg Lemonade), and the seasonal Jack Daniel’s Winter Jack
RTP.
- “Super-premium American whiskey” includes Woodford Reserve,
Jack Daniel’s Single Barrel, Gentleman Jack, Jack Daniel’s Sinatra
Select, and Jack Daniel’s No. 27 Gold Tennessee Whiskey.
- “Premium bourbons” includes Woodford Reserve, Old Forester, and
Coopers’ Craft.
- “Tequila” includes el Jimador, Herradura, New Mix, Pepe Lopez,
and Antiguo.
- “Vodka” includes Finlandia.
- “Wine” includes Korbel Champagne and Sonoma-Cutrer wines.
- “Non-branded and bulk” includes our sales of used barrels, bulk
whiskey and wine, and contract bottling regardless of customer
location.
Other Metrics.
- “Depletions.” We generally record revenues when we ship our
products to our customers. Depending on our route-to-consumer (RTC),
we ship products to either (a) retail or wholesale customers in owned
distribution markets or (b) our distributor customers in other
markets. “Depletions” is a term commonly used in the beverage alcohol
industry to describe volume. Depending on the context, “depletions”
means either (a) our shipments directly to retail or wholesale
customers for owned distribution markets or (b) shipments from our
distributor customers to retailers and wholesalers in other markets.
We believe that depletions measure volume in a way that more closely
reflects consumer demand than our shipments to distributor customers
do. In this document, unless otherwise specified, we refer to
“depletions” when discussing volume.
- “Drinks-equivalent.” Volume is discussed on a nine-liter
equivalent unit basis (nine-liter cases) unless otherwise specified.
At times, we use a “drinks-equivalent” measure for volume when
comparing single-serve ready-to-drink or ready-to-pour brands to a
parent spirits brand. “Drinks-equivalent” depletions are RTD and RTP
nine-liter cases converted to nine-liter cases of a parent brand on
the basis of the number of drinks in one nine-liter case of the parent
brand. To convert RTD volumes from a nine-liter case basis to a
drinks-equivalent nine-liter case basis, RTD nine-liter case volumes
are divided by 10, while RTP nine-liter case volumes are divided by 5.
- “Consumer takeaway.” When discussing trends in the market, we
refer to “consumer takeaway,” a term commonly used in the beverage
alcohol industry. “Consumer takeaway” refers to the purchase of
product by the consumer from retail outlets as measured by volume or
retail sales value. This information is provided by third parties,
such as Nielsen and the National Alcohol Beverage Control Association
(NABCA). Our estimates of market share or changes in market share are
derived from consumer takeaway data using the retail sales value
metric.

View source version on businesswire.com: https://www.businesswire.com/news/home/20190306005391/en/
Rob Frederick
Vice President
Corporate Communications
502-774-7707
Jay
Koval
Vice President
Investor Relations
502-774-6903
Source: Brown-Forman Corporation